AAON (AAON) Peer Comparison

$83.27

$0.99 (1.20%)

As on 02-Oct-2026 16:00EDT

Market cap

$7,347 Mln

Revenue (TTM)

$1,932 Mln

P/E Ratio

46.9

P/B Ratio

6.7

Div. Yield

0.5 %

Edit

	AAON (AAON)	WESCO International (WCC)	Vicor (VICR)	Watsco (WSO)	Watsco
Market cap ($ Mln)	7,347	18,603	13,000	12,423	12,825
Revenue ($ Mln)	1,932	25,013	474	7,284	7,284
Net Profit ($ Mln)	159.29	710.20	145.27	475.73	475.73
Net Margin (%)	8.24	2.84	30.65	6.53	6.53
RoE (%)	16.72	13.80	18.79	13.54	13.54
Price to Earnings	46.89	26.44	90.08	25.65	26.66
Price-To-Book	6.72	3.42	14.84	4.33	4.30

Income Statement ($ Mln)

	AAON (AAON)	WESCO International (WCC)	Vicor (VICR)	Watsco (WSO)	Watsco
Operating Revenue	1,932.37	25,012.80	474.01	7,283.63	7,283.63
Cost of Revenue	1,438.28	19,661.30	205.59	5,253.87	5,253.87
Gross Profit	385.72	4,972.00	214.43	2,030.46	2,030.46
Operating Expenses	280.55	4,005.90	180.07	1,350.65	1,350.65
Operating Profit (EBIT)	213.53	1,345.60	88.35	679.11	679.11
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	191.69	934.20	111.85	704.39	704.39
Provision for Tax	32.40	221.00	-33.45	143.86	143.86
Profit after Tax (Net Income)	159.29	710.20	145.27	475.73	475.73
Minority Interest	0.00	-3.00	-0.04	-84.79	-84.79
Consolidated Profit	0.00	352.70	0.00	214.62	0.00

	AAON (AAON)	WESCO International (WCC)	Vicor (VICR)	Watsco (WSO)	Watsco
Shareholder's Funds	1,010.42	5,219.80	834.32	2,994.41	2,994.41
Minority Interest	0.00	-3.00	-0.04	-84.79	-84.79
Non-Current Liabilities	523.00	7,456.20	8.97	531.73	531.73
Current Liabilities	330.27	5,139.00	50.60	1,079.77	1,079.77
Total Liabilities	1,686.51	16,494.90	785.83	4,455.72	4,455.72

	AAON (AAON)	WESCO International (WCC)	Vicor (VICR)	Watsco (WSO)	Watsco
Non-Current Assets	868.66	7,061.30	223.82	1,630.62	1,630.62
Current Assets	995.02	10,746.50	670.35	3,454.10	3,454.10
Total Assets	1,686.51	16,494.90	785.83	4,455.72	4,455.72
Total Debt*	463.87	6,706.00	7.61	535.27	535.27
Net Current Assets	664.75	5,607.50	619.75	2,374.32	2,374.32

	AAON (AAON)	WESCO International (WCC)	Vicor (VICR)	Watsco (WSO)	Watsco
Cash From Operating Activities	-0.86	125.00	139.55	569.61	569.61
Cash Flow from Investing Activities	-192.42	-140.70	-20.32	-98.12	-98.12
Cash from Financing Activities	188.00	-92.70	6.32	-568.12	-568.12
Net Cash Inflow / Outflow	--	--	--	--	--

	AAON (AAON)	WESCO International (WCC)	Vicor (VICR)	Watsco (WSO)	Watsco
ROCE (%)	9.29	5.76	18.21	15.62	15.62
ROE (%)	16.72	13.80	18.79	13.54	13.54
ROA (%)	8.37	3.26	16.97	7.95	7.95
EBIT Margin (%)	11.06	5.43	15.38	9.62	9.62
Net Margin (%)	8.24	2.84	30.65	6.53	6.53
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	AAON (AAON)	WESCO International (WCC)	Vicor (VICR)	Watsco (WSO)	Watsco
Revenue Growth (%)	53.53	12.51	11.70	-2.98	-2.98
EBIT Growth (%)	38.93	10.87	0.05	-6.64	-6.64
Net Profit Growth (%)	30.46	7.18	121.69	-10.50	-10.50
EPS Growth (%)	30.35	7.64	114.64	-10.97	-10.97
Book Value Growth (%)	20.23	9.61	29.53	7.90	7.90

	AAON (AAON)	WESCO International (WCC)	Vicor (VICR)	Watsco (WSO)	Watsco
Price / Earnings	58.90	18.88	42.80	25.71	25.86
Price / Book Value	7.08	2.40	7.13	4.59	4.30
Dividend Yield (%)	--	--	--	--	3.96
EV/EBITDA	29.94	12.25	40.61	16.03	17.05
Market Cap ($ Cr)	--	--	--	--	--

	AAON (AAON)	WESCO International (WCC)	Vicor (VICR)	Watsco (WSO)	Watsco
Debt to Equity	0.43	1.13	0.00	0.00	0.00
Short term debt to equity ratio	0.01	0.00	0.00	0.04	0.04
Current Ratio	3.01	2.09	13.25	3.20	3.20
Quick Ratio	2.01	1.23	11.18	1.45	1.45
Interest Coverage	9.65	3.25	--	47.23	--

	AAON (AAON)	WESCO International (WCC)	Vicor (VICR)	Watsco (WSO)	Watsco
Debtors to sales (%)	19.66	20.58	16.65	14.56	14.56
Asset Turnover	1.02	1.15	0.55	1.22	1.22
Receivable days	110.92	65.74	50.91	42.23	42.23
Inventory Days	77.55	73.99	186.50	97.18	97.18
Payable days	26.81	56.16	19.87	29.50	29.50
Cash Conversion Cycle	161.66	83.56	217.54	109.92	109.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.