Market cap
$3,702 Mln
Revenue (TTM)
$1,502 Mln
P/E Ratio
21.9
P/B Ratio
4.2
Div. Yield
2.8 %
| Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Edgewell Personal Care Co (EPC) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,702 | 2,412 | 1,270 | 226 | 85 |
Revenue ($ Mln) |
1,502 | 5,807 | 2,050 | 1,375 | 290 |
Net Profit ($ Mln) |
167.76 | -604.80 | -93.20 | -216.39 | -28.40 |
Net Margin (%) |
11.17 | -10.42 | -4.55 | -15.73 | -9.79 |
RoE (%) |
14.89 | -17.74 | -6.33 | -32.11 | -48.70 |
Price to Earnings |
21.94 | -- | -- | -- | -- |
Price-To-Book |
4.22 | 0.81 | 0.91 | 0.43 | 1.47 |
Income Statement ($ Mln)
| Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Edgewell Personal Care Co (EPC) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,501.68 | 5,806.60 | 2,049.60 | 1,375.25 | 290.04 |
|
Cost of Revenue
|
543.36 | 2,154.60 | 1,211.90 | 423.76 | 97.63 |
|
Gross Profit
|
947.22 | 3,820.90 | 924.90 | 1,031.40 | 196.36 |
|
Operating Expenses
|
699.18 | 3,733.50 | 803.70 | 960.06 | 196.72 |
|
Operating Profit (EBIT)
|
259.14 | -81.50 | 34.00 | -8.57 | -4.31 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
267.69 | -610.20 | -64.20 | -26.39 | -23.71 |
|
Provision for Tax
|
62.12 | -20.00 | -20.70 | 190.00 | 4.69 |
|
Profit after Tax (Net Income)
|
167.76 | -604.80 | -93.20 | -216.39 | -28.40 |
|
Minority Interest
|
-37.37 | -15.90 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | -96.30 | 31.57 | 0.00 |
Liabilities ($ Mln)
| Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Edgewell Personal Care Co (EPC) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
870.46 | 3,132.10 | 1,459.90 | 542.74 | 55.60 |
|
Minority Interest
|
-37.37 | -15.90 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
112.08 | 4,280.80 | 1,471.90 | 322.44 | 262.81 |
|
Current Liabilities
|
287.33 | 2,540.50 | 603.60 | 256.35 | 168.20 |
|
Total Liabilities
|
1,585.25 | 11,907.70 | 3,756.30 | 1,405.31 | 499.80 |
Assets ($ Mln)
| Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Edgewell Personal Care Co (EPC) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
539.13 | 8,282.70 | 2,423.40 | 613.38 | 191.40 |
|
Current Assets
|
950.97 | 1,917.70 | 1,112.00 | 508.15 | 295.20 |
|
Total Assets
|
1,585.25 | 11,907.70 | 3,756.30 | 1,405.31 | 499.80 |
|
Total Debt*
|
164.91 | 197.30 | 1,279.20 | 263.74 | 367.10 |
|
Net Current Assets
|
663.65 | 0.00 | 508.40 | 0.00 | 127.04 |
Cashflow ($ Mln)
| Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Edgewell Personal Care Co (EPC) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
214.90 | 492.60 | 118.40 | 80.29 | 37.49 |
|
Cash Flow from Investing Activities
|
-62.69 | -128.40 | -72.90 | 170.66 | -5.16 |
|
Cash from Financing Activities
|
-129.71 | -426.80 | -30.00 | -202.40 | -174.93 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Edgewell Personal Care Co (EPC) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.50 | -4.59 | 0.84 | 13.94 | -1.80 |
|
ROE (%)
|
14.89 | -18.64 | -6.33 | -32.11 | -48.70 |
|
ROA (%)
|
9.14 | -4.55 | -2.19 | -12.89 | -4.65 |
|
EBIT Margin (%)
|
18.07 | -7.34 | -0.73 | -0.78 | 0.56 |
|
Net Margin (%)
|
11.17 | -10.42 | -4.55 | -15.73 | -9.79 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Edgewell Personal Care Co (EPC) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.93 | -1.46 | -7.00 | -15.44 | -6.46 |
|
EBIT Growth (%)
|
-1.04 | -635.75 | -109.42 | -107.87 | 123.10 |
|
Net Profit Growth (%)
|
4.22 | -64.39 | -243.83 | -314.61 | -49.46 |
|
EPS Growth (%)
|
4.59 | -62.91 | -249.35 | -323.27 | -29.68 |
|
Book Value Growth (%)
|
4.10 | -15.52 | -4.10 | -29.82 | -18.67 |
Valuation Ratios
| Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Edgewell Personal Care Co (EPC) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.16 | -11.02 | 37.27 | 3.00 | -18.61 |
|
Price / Book Value
|
3.09 | 1.10 | 0.61 | 0.60 | 2.90 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
8.72 | 8.47 | 12.20 | 2.30 | 8.34 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Edgewell Personal Care Co (EPC) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.11 | 0.00 | 0.85 | 0.00 | 4.35 |
|
Short term debt to equity ratio
|
0.06 | 0.00 | 0.02 | 0.04 | 1.92 |
|
Current Ratio
|
3.31 | 0.75 | 1.84 | 1.98 | 1.76 |
|
Quick Ratio
|
2.00 | 0.42 | 1.12 | 1.24 | 1.48 |
|
Interest Coverage
|
40.33 | -2.31 | 0.07 | -0.68 | 0.06 |
Operating Efficiency Ratios
| Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Edgewell Personal Care Co (EPC) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.70 | 9.06 | 9.21 | 3.56 | 6.77 |
|
Asset Turnover
|
0.82 | 0.44 | 0.48 | 0.82 | 0.47 |
|
Receivable days
|
76.31 | 40.48 | 29.48 | 11.11 | 31.51 |
|
Inventory Days
|
244.03 | 137.37 | 135.29 | 148.46 | 204.81 |
|
Payable days
|
56.77 | 342.65 | 61.74 | 24.58 | 65.65 |
|
Cash Conversion Cycle
|
263.57 | -164.80 | 103.03 | 135.00 | 170.67 |