Destination XL Group Inc (DXLG) Financials
$0.64
As on 15-Sep-2026 16:00EDT
Market cap
$35 Mln
Revenue (TTM)
$429 Mln
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
428.87
|
435.02
|
467.02
|
521.82
|
545.84
|
545.84
|
|||||
|
Cost of Revenue
|
263.76
|
261.36
|
249.82
|
269.39
|
273.24
|
273.24
|
|||||
|
Gross Profit
|
165.11
|
173.66
|
217.20
|
252.42
|
272.60
|
272.60
|
|||||
|
Operating Expenses
|
177.03
|
187.38
|
213.46
|
210.48
|
214.17
|
214.01
|
|||||
|
Operating Profit (EBIT)
|
-11.92
|
-13.72
|
3.73
|
41.94
|
58.59
|
58.59
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-18.90
|
-17.35
|
5.82
|
38.39
|
58.34
|
58.34
|
|||||
|
Provision for Tax
|
18.69
|
18.56
|
2.76
|
10.54
|
-30.79
|
-30.79
|
|||||
|
Profit after Tax (Net Income)
|
-37.59
|
-35.91
|
3.06
|
27.85
|
89.12
|
89.12
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
89.12
|
Liabilities ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
104.54
|
108.09
|
141.22
|
148.95
|
137.23
|
137.23
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
170.30
|
173.40
|
149.04
|
118.91
|
111.62
|
111.62
|
|||||
|
Current Liabilities
|
80.95
|
85.45
|
90.70
|
89.88
|
101.75
|
101.75
|
|||||
|
Total Liabilities
|
436.73
|
366.95
|
380.96
|
357.74
|
350.60
|
350.60
|
Assets ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
249.85
|
255.98
|
249.07
|
204.50
|
196.59
|
196.59
|
|||||
|
Current Assets
|
105.94
|
110.97
|
131.89
|
153.25
|
154.01
|
154.01
|
|||||
|
Total Assets
|
436.73
|
366.95
|
380.96
|
357.74
|
350.60
|
350.60
|
|||||
|
Total Debt*
|
206.80
|
209.23
|
184.62
|
154.54
|
144.24
|
144.24
|
|||||
|
Net Current Assets
|
24.99
|
25.52
|
41.19
|
63.37
|
52.26
|
52.26
|
Cashflow ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
29.58
|
29.58
|
49.59
|
59.94
|
59.94
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-31.34
|
-31.34
|
-49.15
|
--
|
-9.64
|
|||||
|
Cash from Financing Activities
|
--
|
-13.93
|
-13.93
|
-24.93
|
-13.73
|
-13.73
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-11.17
|
0.97
|
9.52
|
35.99
|
35.99
|
|||||
|
ROE (%)
|
-35.36
|
-28.81
|
2.11
|
19.47
|
91.20
|
91.20
|
|||||
|
ROA (%)
|
-8.11
|
-9.60
|
0.83
|
7.86
|
28.27
|
28.27
|
|||||
|
EBIT Margin (%)
|
-4.01
|
-3.99
|
1.08
|
8.06
|
10.73
|
10.70
|
|||||
|
Net Margin (%)
|
-8.77
|
-8.25
|
0.65
|
5.34
|
16.33
|
16.33
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.22
|
-0.07
|
-0.11
|
-0.04
|
0.08
|
0.08
|
|||||
|
EBIT Growth (%)
|
-264.04
|
-444.57
|
-88.03
|
-28.01
|
-5.48
|
-2.03
|
|||||
|
Net Profit Growth (%)
|
-1,390.77
|
-1,275.38
|
-89.03
|
-68.75
|
57.15
|
57.15
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.34
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
60.47
|
-89.39
|
7.20
|
1.69
|
1.25
|
1.25
|
|||||
|
Close Price ($)
|
0.56
|
0.68
|
2.72
|
4.27
|
5.98
|
7.13
|
|||||
|
High Price ($)
|
1.58
|
2.77
|
4.35
|
7.57
|
7.57
|
7.54
|
|||||
|
Low Price ($)
|
0.44
|
0.68
|
2.15
|
3.64
|
3.27
|
3.27
|
|||||
|
Market Cap ($ Cr)
|
35.49
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.94
|
1.31
|
1.04
|
1.05
|
1.05
|
|||||
|
Short term debt to equity ratio
|
0.35
|
0.33
|
0.25
|
0.25
|
0.27
|
0.27
|
|||||
|
Current Ratio
|
1.31
|
1.30
|
1.45
|
1.71
|
1.51
|
1.51
|
|||||
|
Quick Ratio
|
0.38
|
0.44
|
0.62
|
0.80
|
0.60
|
0.60
|
|||||
|
Interest Coverage
|
--
|
--
|
2.42
|
--
|
233.41
|
232.78
|
Operating Efficiency Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.37
|
0.43
|
0.35
|
0.75
|
0.32
|
0.32
|
|||||
|
Asset Turnover
|
0.93
|
1.16
|
1.26
|
1.47
|
1.73
|
1.73
|
|||||
|
Receivable days
|
--
|
1.47
|
2.17
|
1.97
|
1.28
|
1.28
|
|||||
|
Inventory Days
|
--
|
104.12
|
114.37
|
117.94
|
116.81
|
116.81
|
|||||
|
Payable days
|
--
|
33.04
|
30.48
|
30.44
|
35.23
|
35.23
|
|||||
|
Cash Conversion Cycle
|
--
|
72.54
|
86.06
|
89.47
|
82.86
|
82.86
|