O-I Glass (OI) Peer Comparison
$6.07
$-0.13
(-2.10%)
As on 18-Sep-2026 16:02EDT
Market cap
$933 Mln
Revenue (TTM)
$6,361 Mln
P/E Ratio
--
P/B Ratio
2.5
Div. Yield
0 %
Edit
| O-I Glass (OI) | Crown Holdings (CCK) | AptarGroup (ATR) | TriMas (TRS) | Myers (MYE) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
933 | 12,025 | 7,912 | 1,375 | 1,165 |
Revenue ($ Mln) |
6,361 | 13,256 | 3,933 | 768 | 753 |
Net Profit ($ Mln) |
-1,153.00 | 783.00 | 362.52 | 905.20 | 52.25 |
Net Margin (%) |
-18.13 | 5.91 | 9.22 | 117.92 | 6.94 |
RoE (%) |
-140.49 | 21.99 | 13.69 | 84.28 | 17.40 |
Price to Earnings |
-- | 15.91 | 22.67 | 18.34 | 23.12 |
Price-To-Book |
2.49 | 4.26 | 3.04 | 0.95 | 3.86 |
Income Statement ($ Mln)
| O-I Glass (OI) | Crown Holdings (CCK) | AptarGroup (ATR) | TriMas (TRS) | Myers (MYE) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,361.00 | 13,256.00 | 3,933.24 | 767.61 | 753.19 |
|
Cost of Revenue
|
5,419.00 | 10,934.00 | 2,821.69 | 601.89 | 498.87 |
|
Gross Profit
|
1,109.00 | 2,268.00 | 1,117.37 | 131.24 | 276.05 |
|
Operating Expenses
|
436.00 | 497.00 | 625.05 | 124.36 | 159.87 |
|
Operating Profit (EBIT)
|
506.00 | 1,825.00 | 486.55 | 41.36 | 94.46 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-955.00 | 1,237.00 | 454.47 | 57.76 | 66.32 |
|
Provision for Tax
|
172.00 | 316.00 | 91.59 | -39.90 | 15.36 |
|
Profit after Tax (Net Income)
|
-1,153.00 | 783.00 | 362.52 | 905.20 | 52.25 |
|
Minority Interest
|
-25.00 | -138.00 | 0.08 | 0.00 | 0.00 |
|
Consolidated Profit
|
-108.00 | 364.00 | 202.27 | 0.00 | 18.42 |
Liabilities ($ Mln)
| O-I Glass (OI) | Crown Holdings (CCK) | AptarGroup (ATR) | TriMas (TRS) | Myers (MYE) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
383.00 | 2,867.00 | 2,628.29 | 1,442.61 | 306.37 |
|
Minority Interest
|
-25.00 | -138.00 | 0.08 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
5,605.00 | 6,639.00 | 1,294.50 | 518.86 | 343.71 |
|
Current Liabilities
|
1,944.00 | 4,551.00 | 1,136.55 | 284.18 | 194.96 |
|
Total Liabilities
|
9,243.00 | 14,272.00 | 5,252.72 | 1,485.08 | 851.32 |
Assets ($ Mln)
| O-I Glass (OI) | Crown Holdings (CCK) | AptarGroup (ATR) | TriMas (TRS) | Myers (MYE) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,637.00 | 9,784.00 | 3,298.40 | 698.49 | 531.50 |
|
Current Assets
|
2,451.00 | 4,772.00 | 1,834.82 | 1,547.16 | 313.55 |
|
Total Assets
|
9,243.00 | 14,272.00 | 5,252.72 | 1,485.08 | 851.32 |
|
Total Debt*
|
4,986.00 | 6,272.00 | 1,427.34 | 437.77 | 338.91 |
|
Net Current Assets
|
507.00 | 221.00 | 0.00 | 1,262.98 | 118.59 |
Cashflow ($ Mln)
| O-I Glass (OI) | Crown Holdings (CCK) | AptarGroup (ATR) | TriMas (TRS) | Myers (MYE) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
600.00 | 1,511.00 | 570.00 | 117.45 | 86.76 |
|
Cash Flow from Investing Activities
|
-368.00 | -320.00 | -330.64 | -64.05 | -18.93 |
|
Cash from Financing Activities
|
-250.00 | -1,342.00 | -78.26 | -46.45 | -54.48 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| O-I Glass (OI) | Crown Holdings (CCK) | AptarGroup (ATR) | TriMas (TRS) | Myers (MYE) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-2.06 | 8.00 | 10.14 | 10.35 | 5.12 |
|
ROE (%)
|
-140.49 | 21.99 | 13.69 | 84.28 | 17.40 |
|
ROA (%)
|
-10.82 | 4.13 | 5.49 | 43.48 | 5.08 |
|
EBIT Margin (%)
|
4.07 | 12.33 | 13.09 | 6.96 | 12.47 |
|
Net Margin (%)
|
-18.13 | 5.91 | 9.22 | 117.92 | 6.94 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| O-I Glass (OI) | Crown Holdings (CCK) | AptarGroup (ATR) | TriMas (TRS) | Myers (MYE) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.85 | 10.35 | 8.93 | -4.80 | -8.73 |
|
EBIT Growth (%)
|
44.69 | 1.49 | -4.41 | 27.19 | 76.77 |
|
Net Profit Growth (%)
|
-352.16 | 40.57 | -7.40 | 2,326.16 | 426.23 |
|
EPS Growth (%)
|
-355.72 | 45.68 | -4.64 | 2,533.34 | 426.14 |
|
Book Value Growth (%)
|
-68.83 | 4.59 | 1.18 | 127.97 | 6.74 |
Valuation Ratios
| O-I Glass (OI) | Crown Holdings (CCK) | AptarGroup (ATR) | TriMas (TRS) | Myers (MYE) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-17.50 | 16.02 | 20.43 | 11.85 | 20.18 |
|
Price / Book Value
|
2.49 | 4.26 | 3.04 | 2.02 | 3.86 |
|
Dividend Yield (%)
|
0.00 | 1.09 | 1.51 | -- | 1.73 |
|
EV/EBITDA
|
6.89 | 8.24 | 10.99 | 19.11 | 11.89 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| O-I Glass (OI) | Crown Holdings (CCK) | AptarGroup (ATR) | TriMas (TRS) | Myers (MYE) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
12.51 | 1.92 | 0.00 | 0.28 | 0.89 |
|
Short term debt to equity ratio
|
0.50 | 0.21 | 0.09 | 0.01 | 0.15 |
|
Current Ratio
|
1.26 | 1.05 | 1.61 | 5.44 | 1.61 |
|
Quick Ratio
|
0.77 | 0.65 | 1.10 | 5.03 | 1.21 |
|
Interest Coverage
|
-1.78 | 4.11 | 8.16 | 4.15 | 3.40 |
Operating Efficiency Ratios
| O-I Glass (OI) | Crown Holdings (CCK) | AptarGroup (ATR) | TriMas (TRS) | Myers (MYE) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.88 | 15.08 | 22.82 | 20.02 | 15.38 |
|
Asset Turnover
|
0.60 | 0.70 | 0.60 | 0.37 | 0.73 |
|
Receivable days
|
33.34 | 51.15 | 70.68 | 78.08 | 54.70 |
|
Inventory Days
|
67.49 | 54.57 | 68.64 | 112.85 | 60.82 |
|
Payable days
|
80.48 | 91.67 | 43.70 | 57.98 | 47.25 |
|
Cash Conversion Cycle
|
20.35 | 14.05 | 95.61 | 132.96 | 68.27 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
