Market cap
$1,635 Mln
Revenue (TTM)
$867 Mln
P/E Ratio
10.7
P/B Ratio
1.4
Div. Yield
0 %
| Photronics (PLAB) | Applied Materials (AMAT) | Semtech (SMTC) | NVIDIA (NVDA) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,635 | 366,380 | 12,242 | 5,253,180 | 194,677 |
Revenue ($ Mln) |
867 | 30,837 | 1,174 | 302,969 | 9,450 |
Net Profit ($ Mln) |
165.09 | 9,267.00 | 153.94 | 192,879.00 | 2,639.90 |
Net Margin (%) |
19.04 | 30.05 | 13.11 | 63.66 | 27.93 |
RoE (%) |
8.07 | 39.15 | 23.71 | 99.87 | 16.08 |
Price to Earnings |
10.75 | 39.87 | 94.37 | 28.81 | 71.73 |
Price-To-Book |
1.39 | 14.94 | 17.75 | 24.04 | 11.71 |
Income Statement ($ Mln)
| Photronics (PLAB) | Applied Materials (AMAT) | Semtech (SMTC) | NVIDIA (NVDA) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
849.29 | 28,368.00 | 909.29 | 130,497.00 | 5,767.30 |
|
Cost of Revenue
|
549.46 | 14,560.00 | 453.64 | 32,639.00 | 3,385.10 |
|
Gross Profit
|
299.83 | 13,808.00 | 455.64 | 97,858.00 | 2,382.20 |
|
Operating Expenses
|
91.43 | 5,519.00 | 393.96 | 16,405.00 | 3,102.50 |
|
Operating Profit (EBIT)
|
208.40 | 8,289.00 | 61.68 | 81,453.00 | -720.30 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
221.78 | 9,271.00 | -183.91 | 84,026.00 | -894.70 |
|
Provision for Tax
|
31.55 | 2,273.00 | -22.01 | 11,146.00 | -9.70 |
|
Profit after Tax (Net Income)
|
136.41 | 6,998.00 | -161.90 | 72,880.00 | -885.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Photronics (PLAB) | Applied Materials (AMAT) | Semtech (SMTC) | NVIDIA (NVDA) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,173.59 | 20,415.00 | 542.43 | 79,327.00 | 13,427.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
41.35 | 7,885.00 | 593.80 | 14,227.00 | 4,750.70 |
|
Current Liabilities
|
165.87 | 7,999.00 | 283.03 | 18,047.00 | 2,026.80 |
|
Total Liabilities
|
1,804.53 | 36,299.00 | 1,419.26 | 111,601.00 | 20,204.50 |
Assets ($ Mln)
| Photronics (PLAB) | Applied Materials (AMAT) | Semtech (SMTC) | NVIDIA (NVDA) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
914.48 | 15,418.00 | 833.80 | 31,475.00 | 17,084.20 |
|
Current Assets
|
890.05 | 20,881.00 | 585.46 | 80,126.00 | 3,120.30 |
|
Total Assets
|
1,804.53 | 36,299.00 | 1,419.26 | 111,601.00 | 20,204.50 |
|
Total Debt*
|
5.96 | 7,050.00 | 557.53 | 10,270.00 | 4,343.10 |
|
Net Current Assets
|
724.18 | 12,882.00 | 302.43 | 62,079.00 | 1,093.50 |
Cashflow ($ Mln)
| Photronics (PLAB) | Applied Materials (AMAT) | Semtech (SMTC) | NVIDIA (NVDA) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
247.80 | 7,958.00 | 57.99 | 64,089.00 | 1,681.20 |
|
Cash Flow from Investing Activities
|
-238.90 | -2,782.00 | -11.89 | -20,421.00 | -300.70 |
|
Cash from Financing Activities
|
-115.26 | -5,977.00 | -21.66 | -42,359.00 | -1,383.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Photronics (PLAB) | Applied Materials (AMAT) | Semtech (SMTC) | NVIDIA (NVDA) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.74 | 26.37 | -14.92 | 101.48 | -4.78 |
|
ROE (%)
|
11.89 | 35.51 | -137.79 | 119.18 | -6.26 |
|
ROA (%)
|
7.76 | 19.79 | -11.59 | 82.20 | -4.27 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
16.06 | 24.67 | -17.80 | 55.85 | -15.35 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Photronics (PLAB) | Applied Materials (AMAT) | Semtech (SMTC) | NVIDIA (NVDA) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.02 | 0.04 | 0.05 | 1.14 | 0.05 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
4.37 | -2.49 | 85.17 | 144.89 | 5.19 |
|
EPS Growth (%)
|
-- | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Photronics (PLAB) | Applied Materials (AMAT) | Semtech (SMTC) | NVIDIA (NVDA) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-1.94 | -0.16 | -8.75 | -0.38 | 5.21 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Photronics (PLAB) | Applied Materials (AMAT) | Semtech (SMTC) | NVIDIA (NVDA) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.35 | 1.03 | 0.13 | 0.32 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.10 | 0.00 | 0.01 |
|
Current Ratio
|
5.37 | 2.61 | 2.07 | 4.44 | 1.54 |
|
Quick Ratio
|
4.99 | 1.87 | 1.49 | 3.88 | 1.03 |
|
Interest Coverage
|
4,033.44 | 35.46 | -1.05 | 341.19 | -3.72 |
Operating Efficiency Ratios
| Photronics (PLAB) | Applied Materials (AMAT) | Semtech (SMTC) | NVIDIA (NVDA) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.21 | 18.80 | 20.69 | 17.67 | 17.83 |
|
Asset Turnover
|
0.48 | 0.80 | 0.65 | 1.47 | 0.28 |
|
Receivable days
|
94.11 | 68.80 | 68.24 | 46.27 | 68.08 |
|
Inventory Days
|
39.32 | 142.19 | 124.23 | 85.96 | 102.19 |
|
Payable days
|
54.15 | 44.50 | 41.98 | 50.41 | 55.76 |
|
Cash Conversion Cycle
|
79.27 | 166.48 | 150.48 | 81.82 | 114.51 |