Market cap
$1,718 Mln
Revenue (TTM)
$867 Mln
P/E Ratio
10
P/B Ratio
1.3
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
866.82
|
849.29
|
866.95
|
892.08
|
824.55
|
663.76
|
|||||
|
Cost of Revenue
|
575.10
|
549.46
|
551.00
|
555.91
|
530.34
|
496.72
|
|||||
|
Gross Profit
|
291.73
|
299.83
|
315.95
|
336.16
|
294.21
|
167.04
|
|||||
|
Operating Expenses
|
96.89
|
91.43
|
94.43
|
83.11
|
82.35
|
72.49
|
|||||
|
Operating Profit (EBIT)
|
194.83
|
208.40
|
221.52
|
253.05
|
211.87
|
94.55
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
29.02
|
9.14
|
|||||
|
Profit before Tax
|
259.22
|
221.78
|
247.42
|
269.95
|
239.03
|
102.01
|
|||||
|
Provision for Tax
|
33.29
|
31.55
|
63.57
|
70.31
|
59.79
|
23.19
|
|||||
|
Profit after Tax (Net Income)
|
165.09
|
136.41
|
130.69
|
125.49
|
118.79
|
55.45
|
|||||
|
Minority Interest
|
-45.88
|
-53.83
|
-53.16
|
-74.15
|
-60.46
|
-23.37
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
118.79
|
55.45
|
Liabilities ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,280.69
|
1,173.59
|
1,120.86
|
975.01
|
831.53
|
823.69
|
|||||
|
Minority Interest
|
-45.88
|
--
|
--
|
--
|
230.56
|
176.87
|
|||||
|
Non-Current Liabilities
|
49.76
|
41.35
|
47.49
|
65.39
|
59.94
|
117.49
|
|||||
|
Current Liabilities
|
197.28
|
165.87
|
183.81
|
185.22
|
193.80
|
176.15
|
|||||
|
Total Liabilities
|
2,188.03
|
1,804.53
|
1,712.06
|
1,526.22
|
1,315.83
|
1,294.20
|
Assets ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,015.89
|
914.48
|
781.00
|
740.77
|
671.18
|
743.59
|
|||||
|
Current Assets
|
974.86
|
890.05
|
931.06
|
785.45
|
644.65
|
550.62
|
|||||
|
Total Assets
|
2,965.60
|
1,804.53
|
1,712.06
|
1,526.22
|
1,315.83
|
1,294.20
|
|||||
|
Total Debt*
|
3.89
|
5.96
|
22.96
|
26.53
|
45.62
|
117.21
|
|||||
|
Net Current Assets
|
--
|
724.18
|
747.25
|
600.23
|
450.86
|
374.47
|
Cashflow ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
247.80
|
261.44
|
302.18
|
275.19
|
150.77
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-238.90
|
-156.47
|
-101.55
|
-147.76
|
-103.49
|
|||||
|
Cash from Financing Activities
|
--
|
-115.26
|
-7.73
|
-18.49
|
-38.69
|
-53.90
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
88.74
|
-6.63
|
Financials Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.74
|
12.18
|
13.36
|
13.07
|
6.10
|
|||||
|
ROE (%)
|
9.57
|
11.89
|
12.47
|
13.89
|
14.35
|
6.81
|
|||||
|
ROA (%)
|
6.75
|
7.76
|
8.07
|
8.83
|
9.10
|
4.47
|
|||||
|
EBIT Margin (%)
|
29.91
|
26.12
|
28.58
|
30.31
|
29.21
|
15.62
|
|||||
|
Net Margin (%)
|
19.04
|
16.06
|
15.07
|
14.07
|
13.92
|
8.24
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.25
|
-0.02
|
-0.03
|
0.08
|
0.24
|
0.09
|
|||||
|
EBIT Growth (%)
|
29.13
|
-10.46
|
-8.37
|
12.24
|
132.32
|
62.10
|
|||||
|
Net Profit Growth (%)
|
54.82
|
4.37
|
4.15
|
5.64
|
114.23
|
63.95
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
10.01
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.30
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3.33
|
-1.94
|
-1.87
|
-1.38
|
-0.97
|
-0.82
|
|||||
|
Close Price ($)
|
30.29
|
23.90
|
22.80
|
18.36
|
16.22
|
12.99
|
|||||
|
High Price ($)
|
56.00
|
31.60
|
34.16
|
26.98
|
25.81
|
15.15
|
|||||
|
Low Price ($)
|
19.45
|
16.46
|
18.11
|
13.86
|
12.95
|
9.67
|
|||||
|
Market Cap ($ Cr)
|
1,717.61
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.02
|
0.03
|
0.05
|
0.14
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.03
|
0.02
|
0.01
|
0.03
|
|||||
|
Current Ratio
|
4.94
|
5.37
|
5.07
|
4.24
|
3.33
|
3.13
|
|||||
|
Quick Ratio
|
4.61
|
4.99
|
4.76
|
3.97
|
3.06
|
2.81
|
|||||
|
Interest Coverage
|
37,032.71
|
4,033.44
|
741.76
|
624.43
|
129.72
|
61.54
|
Operating Efficiency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.66
|
26.21
|
24.81
|
23.34
|
26.27
|
31.41
|
|||||
|
Asset Turnover
|
0.35
|
0.48
|
0.54
|
0.63
|
0.63
|
0.53
|
|||||
|
Receivable days
|
--
|
94.11
|
89.16
|
86.97
|
94.16
|
100.66
|
|||||
|
Inventory Days
|
--
|
39.32
|
35.30
|
33.09
|
36.50
|
41.37
|
|||||
|
Payable days
|
--
|
54.15
|
53.94
|
53.74
|
55.48
|
51.47
|
|||||
|
Cash Conversion Cycle
|
--
|
79.27
|
70.52
|
66.32
|
75.19
|
90.56
|