Market cap
$77 Mln
Revenue (TTM)
$21 Mln
P/E Ratio
37.6
P/B Ratio
3.8
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
21.44
|
20.91
|
20.50
|
19.70
|
15.06
|
17.13
|
|||||
|
Cost of Revenue
|
10.33
|
10.35
|
10.77
|
9.86
|
7.41
|
8.52
|
|||||
|
Gross Profit
|
11.11
|
10.56
|
9.74
|
9.84
|
7.65
|
8.61
|
|||||
|
Operating Expenses
|
8.87
|
8.73
|
8.73
|
8.66
|
6.97
|
6.72
|
|||||
|
Operating Profit (EBIT)
|
2.24
|
1.82
|
1.01
|
1.18
|
0.68
|
1.89
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.11
|
0.01
|
|||||
|
Profit before Tax
|
2.65
|
2.27
|
1.53
|
1.74
|
0.79
|
2.90
|
|||||
|
Provision for Tax
|
0.59
|
0.46
|
0.26
|
0.30
|
0.15
|
0.36
|
|||||
|
Profit after Tax (Net Income)
|
2.06
|
1.81
|
1.27
|
1.44
|
0.64
|
2.54
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
0.64
|
2.54
|
Liabilities ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
20.61
|
19.77
|
17.79
|
16.28
|
14.63
|
13.74
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.08
|
0.06
|
0.13
|
0.23
|
0.08
|
0.17
|
|||||
|
Current Liabilities
|
5.18
|
6.59
|
5.49
|
6.62
|
5.46
|
3.72
|
|||||
|
Total Liabilities
|
31.04
|
26.42
|
23.41
|
23.13
|
20.17
|
17.63
|
Assets ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.23
|
3.59
|
4.42
|
4.39
|
3.60
|
3.13
|
|||||
|
Current Assets
|
22.64
|
22.83
|
18.99
|
18.75
|
16.58
|
14.50
|
|||||
|
Total Assets
|
31.04
|
26.42
|
23.41
|
23.13
|
20.17
|
17.63
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
17.46
|
16.24
|
13.50
|
12.12
|
11.12
|
10.78
|
Cashflow ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3.25
|
0.53
|
1.16
|
1.33
|
2.32
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.97
|
2.55
|
-2.38
|
-2.81
|
-1.63
|
|||||
|
Cash from Financing Activities
|
--
|
-0.14
|
-0.01
|
--
|
--
|
0.07
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-1.49
|
0.76
|
Financials Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.61
|
7.48
|
9.33
|
4.48
|
19.79
|
|||||
|
ROE (%)
|
10.38
|
9.61
|
7.48
|
9.33
|
4.48
|
20.59
|
|||||
|
ROA (%)
|
6.93
|
7.25
|
5.47
|
6.66
|
3.36
|
14.93
|
|||||
|
EBIT Margin (%)
|
11.94
|
10.84
|
7.48
|
8.86
|
5.25
|
16.95
|
|||||
|
Net Margin (%)
|
9.62
|
8.64
|
6.21
|
7.32
|
4.19
|
14.83
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.04
|
0.02
|
0.04
|
0.31
|
-0.12
|
0.16
|
|||||
|
EBIT Growth (%)
|
46.63
|
47.78
|
-12.07
|
120.86
|
-72.80
|
109.28
|
|||||
|
Net Profit Growth (%)
|
44.43
|
41.80
|
-11.66
|
126.68
|
-74.99
|
126.89
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
37.62
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.84
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
21.76
|
-5.04
|
-5.34
|
-5.06
|
-8.80
|
-3.21
|
|||||
|
Close Price ($)
|
4.94
|
4.29
|
3.70
|
5.40
|
5.40
|
5.15
|
|||||
|
High Price ($)
|
5.70
|
5.15
|
6.05
|
6.12
|
8.10
|
9.49
|
|||||
|
Low Price ($)
|
3.23
|
3.23
|
3.50
|
4.39
|
4.01
|
2.67
|
|||||
|
Market Cap ($ Cr)
|
76.85
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
-0.18
|
--
|
--
|
|||||
|
Current Ratio
|
4.37
|
3.46
|
3.46
|
2.83
|
3.04
|
3.90
|
|||||
|
Quick Ratio
|
3.59
|
2.87
|
2.65
|
2.04
|
2.44
|
3.26
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
7.39
|
305.83
|
Operating Efficiency Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.90
|
16.03
|
11.45
|
7.47
|
10.85
|
6.38
|
|||||
|
Asset Turnover
|
0.72
|
0.84
|
0.88
|
0.91
|
0.80
|
1.01
|
|||||
|
Receivable days
|
--
|
49.77
|
34.01
|
28.78
|
33.07
|
30.38
|
|||||
|
Inventory Days
|
--
|
148.19
|
164.49
|
156.86
|
138.49
|
106.84
|
|||||
|
Payable days
|
--
|
33.50
|
32.39
|
34.48
|
36.87
|
42.42
|
|||||
|
Cash Conversion Cycle
|
--
|
164.46
|
166.11
|
151.16
|
134.68
|
94.80
|