Bryn Mawr Bank Corporation (BMTC) Peer Comparison

$0.00

$-- (--%)

As on 19-Jan-2022EDT

Market cap

$896 Mln

Revenue (TTM)

$222 Mln

P/E Ratio

12.5

P/B Ratio

1.4

Div. Yield

2.5 %

Edit

	Bryn Mawr Bank Corporation (BMTC)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
Market cap ($ Mln)	896	17,917	11,816	10,919	10,396
Revenue ($ Mln)	222	4,716	4,633	4,560	4,346
Net Profit ($ Mln)	72.34	1,446.16	1,057.00	942.68	900.36
Net Margin (%)	32.58	30.67	22.81	20.67	20.72
RoE (%)	11.08	15.94	11.56	11.99	12.18
Price to Earnings	12.46	12.55	11.99	11.95	12.38
Price-To-Book	1.36	1.91	1.37	1.39	1.45

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Bryn Mawr Bank Corporation (BMTC)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
Operating Revenue	222.03	1,817.06	2,801.00	1,295.49	1,897.21
Cost of Revenue	0.00	428.50	739.00	207.76	467.33
Gross Profit	167.68	1,388.56	2,062.00	1,087.73	1,429.88
Operating Expenses	-61.48	702.79	1,129.00	748.84	1,040.10
Operating Profit (EBIT)	7.14	685.77	933.00	338.89	389.78
Other Income	0.00	--	--	--	--
Profit before Tax	92.93	685.77	933.00	338.89	389.78
Provision for Tax	20.73	117.97	76.00	52.39	96.79
Profit after Tax (Net Income)	72.34	567.80	845.00	286.50	292.99
Minority Interest	-1.43	--	295.00	--	--
Consolidated Profit	72.34	567.80	822.00	286.50	271.61

Liabilities ($ Mln)

	Bryn Mawr Bank Corporation (BMTC)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
Shareholder's Funds	655.66	5,269.18	8,306.00	32,857.91	4,116.00
Minority Interest	-1.43	--	295.00	--	--
Non-Current Liabilities	4,127.36	804.35	1,670.00	269.60	3,596.86
Current Liabilities	96.97	46,083.39	2,198.00	12,205.47	37,367.91
Total Liabilities	210.86	52,156.91	84,209.00	33,127.50	45,080.77

Assets ($ Mln)

	Bryn Mawr Bank Corporation (BMTC)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
Non-Current Assets	4,810.32	41,784.56	11,856.00	11,137.78	37,159.37
Current Assets	12.87	10,372.36	17,601.00	12,980.26	7,921.40
Total Assets	5,432.79	52,156.91	84,209.00	33,127.50	45,080.77
Total Debt*	264.82	1,228.19	4,221.00	2,592.90	2,437.43
Net Current Assets	0.00	--	--	--	--

Cashflow ($ Mln)

	Bryn Mawr Bank Corporation (BMTC)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
Cash From Operating Activities	71.28	693.33	172.00	373.60	-518.47
Cash Flow from Investing Activities	-99.85	-6,848.72	-4,967.00	-4,491.09	-7,182.42
Cash from Financing Activities	70.96	6,908.79	5,176.00	5,945.89	7,736.89
Net Cash Inflow / Outflow	42.38	753.40	381.00	1,828.40	36.00

Ratios

Profitability Ratios

	Bryn Mawr Bank Corporation (BMTC)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
ROCE (%)	3.12	8.91	7.96	0.90	4.87
ROE (%)	11.08	11.04	12.63	0.97	7.51
ROA (%)	1.45	1.18	1.33	0.96	0.72
EBIT Margin (%)	46.81	--	--	--	--
Net Margin (%)	32.58	31.25	30.17	22.12	15.44
Cash Profit Margin (%)	0.00	--	--	--	--

Growth Ratios

	Bryn Mawr Bank Corporation (BMTC)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
Revenue Growth (%)	-2.25	-0.13	0.25	0.06	0.06
EBIT Growth (%)	121.81	--	--	--	--
Net Profit Growth (%)	116.47	-15.76	91.61	17.61	-17.63
EPS Growth (%)	116.47	-0.14	0.08	0.20	-0.17
Book Value Growth (%)	7.03	--	--	--	--

Valuation Ratios

	Bryn Mawr Bank Corporation (BMTC)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
Price / Earnings	18.79	12.73	8.41	11.62	12.07
Price / Book Value	0.98	1.37	0.86	0.10	0.86
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-6.58	-2.38	-6.30	-17.22	-3.97
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Bryn Mawr Bank Corporation (BMTC)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
Debt to Equity	0.22	0.23	0.51	0.08	0.59
Short term debt to equity ratio	0.12	0.08	0.26	0.07	0.02
Current Ratio	0.13	0.23	8.01	1.06	0.21
Quick Ratio	0.13	0.22	8.00	1.51	0.36
Interest Coverage	9.55	3.15	3.95	4.39	1.54

Operating Efficiency Ratios

	Bryn Mawr Bank Corporation (BMTC)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
Debtors to sales (%)	66.58	2,078.69	2,044.59	10.80	0.92
Asset Turnover	0.04	0.04	0.04	0.04	0.05
Receivable days	22.92	7,592.40	3,736.55	37.27	3.27
Inventory Days	--	8.46	-774.35	-7,852.23	-3,211.81
Payable days	--	603.52	17,306.51	485.11	484.72
Cash Conversion Cycle	--	6,997.34	-14,344.31	-8,300.07	-3,693.26

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly