Market cap
$2,631 Mln
Revenue (TTM)
$5,181 Mln
P/E Ratio
12.2
P/B Ratio
0.8
Div. Yield
2.3 %
| KB Home (KBH) | Lennar Corporation Class A (LEN) | Acuity Brands (AYI) | Apogee Enterprises (APOG) | |
|---|---|---|---|---|
Market cap ($ Mln) |
2,631 | 18,482 | 9,078 | 848 |
Revenue ($ Mln) |
5,181 | 31,973 | 4,642 | 1,434 |
Net Profit ($ Mln) |
227.57 | 1,311.63 | 531.30 | 67.08 |
Net Margin (%) |
4.39 | 4.10 | 11.45 | 4.68 |
RoE (%) |
5.94 | 5.97 | 18.64 | 12.96 |
Price to Earnings |
12.20 | 14.71 | 17.79 | 12.84 |
Price-To-Book |
0.78 | 0.91 | 3.21 | 1.50 |
Income Statement ($ Mln)
| KB Home (KBH) | Lennar Corporation Class A (LEN) | Acuity Brands (AYI) | Apogee Enterprises (APOG) | |
|---|---|---|---|---|
|
Operating Revenue
|
6,236.21 | 34,186.93 | 4,345.60 | 1,360.99 |
|
Cost of Revenue
|
5,064.78 | 30,799.81 | 2,267.10 | 996.92 |
|
Gross Profit
|
1,171.43 | 3,387.13 | 2,078.50 | 364.08 |
|
Operating Expenses
|
646.18 | 636.72 | 1,484.90 | 245.97 |
|
Operating Profit (EBIT)
|
525.25 | 2,750.41 | 593.60 | 118.11 |
|
Other Income
|
-- | -- | -- | -- |
|
Profit before Tax
|
554.19 | 2,813.86 | 500.20 | 112.57 |
|
Provision for Tax
|
125.40 | 705.56 | 103.60 | 27.52 |
|
Profit after Tax (Net Income)
|
428.79 | 2,078.18 | 396.60 | 85.05 |
|
Minority Interest
|
-- | 181.19 | -- | -- |
|
Consolidated Profit
|
426.12 | 3,979.98 | 396.60 | -- |
Liabilities ($ Mln)
| KB Home (KBH) | Lennar Corporation Class A (LEN) | Acuity Brands (AYI) | Apogee Enterprises (APOG) | |
|---|---|---|---|---|
|
Shareholder's Funds
|
3,900.86 | 21,959.42 | 2,724.90 | 487.90 |
|
Minority Interest
|
-- | 181.19 | -- | -- |
|
Non-Current Liabilities
|
1,448.13 | 6,793.80 | 1,184.50 | 401.92 |
|
Current Liabilities
|
1,372.07 | 5,496.03 | 845.80 | 285.46 |
|
Total Liabilities
|
6,721.06 | 34,430.44 | 4,755.20 | 1,175.27 |
Assets ($ Mln)
| KB Home (KBH) | Lennar Corporation Class A (LEN) | Acuity Brands (AYI) | Apogee Enterprises (APOG) | |
|---|---|---|---|---|
|
Non-Current Assets
|
448.63 | 17,287.59 | 3,103.70 | 733.17 |
|
Current Assets
|
6,272.43 | 17,142.85 | 1,651.50 | 442.10 |
|
Total Assets
|
6,721.06 | 34,430.44 | 4,755.20 | 1,175.27 |
|
Total Debt*
|
1,732.58 | 6,316.41 | 1,004.40 | 351.92 |
|
Net Current Assets
|
5,411.20 | 17,582.05 | 805.70 | 156.65 |
Cashflow ($ Mln)
| KB Home (KBH) | Lennar Corporation Class A (LEN) | Acuity Brands (AYI) | Apogee Enterprises (APOG) | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
335.68 | 216.81 | 601.40 | 125.16 |
|
Cash Flow from Investing Activities
|
-61.80 | 221.57 | -1,280.70 | -265.89 |
|
Cash from Financing Activities
|
-642.64 | -1,597.86 | 255.40 | 146.05 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- |
Ratios
Profitability Ratios
| KB Home (KBH) | Lennar Corporation Class A (LEN) | Acuity Brands (AYI) | Apogee Enterprises (APOG) | |
|---|---|---|---|---|
|
ROCE (%)
|
7.52 | 6.86 | 11.87 | 12.00 |
|
ROE (%)
|
10.77 | 8.34 | 15.54 | 17.74 |
|
ROA (%)
|
6.28 | 5.49 | 9.26 | 8.26 |
|
EBIT Margin (%)
|
-- | -- | -- | -- |
|
Net Margin (%)
|
6.88 | 6.08 | 9.13 | 6.25 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- |
Growth Ratios
| KB Home (KBH) | Lennar Corporation Class A (LEN) | Acuity Brands (AYI) | Apogee Enterprises (APOG) | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.10 | -0.04 | 0.13 | -0.04 |
|
EBIT Growth (%)
|
-- | -- | -- | -- |
|
Net Profit Growth (%)
|
-34.54 | -47.15 | -6.15 | -14.62 |
|
EPS Growth (%)
|
-- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- |
Valuation Ratios
| KB Home (KBH) | Lennar Corporation Class A (LEN) | Acuity Brands (AYI) | Apogee Enterprises (APOG) | |
|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- |
|
EV/EBITDA
|
2.54 | 0.83 | 0.89 | 1.65 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| KB Home (KBH) | Lennar Corporation Class A (LEN) | Acuity Brands (AYI) | Apogee Enterprises (APOG) | |
|---|---|---|---|---|
|
Debt to Equity
|
0.44 | 0.29 | 0.37 | 0.72 |
|
Short term debt to equity ratio
|
0.09 | 0.10 | 0.01 | 0.03 |
|
Current Ratio
|
4.57 | 3.12 | 1.95 | 1.55 |
|
Quick Ratio
|
0.44 | 0.96 | 1.33 | 1.23 |
|
Interest Coverage
|
-- | 203.82 | 12.29 | 22.78 |
Operating Efficiency Ratios
| KB Home (KBH) | Lennar Corporation Class A (LEN) | Acuity Brands (AYI) | Apogee Enterprises (APOG) | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
5.71 | 4.30 | 13.67 | 18.91 |
|
Asset Turnover
|
0.91 | 0.90 | 1.01 | 1.32 |
|
Receivable days
|
21.65 | 16.69 | 48.62 | 64.47 |
|
Inventory Days
|
403.81 | 190.65 | 73.65 | 29.59 |
|
Payable days
|
26.76 | 21.65 | 64.99 | 33.63 |
|
Cash Conversion Cycle
|
398.69 | 185.68 | 57.28 | 60.44 |