Carlisle Companies (CSL) Peer Comparison
$320.92
As on 09-Oct-2026 13:42EDT
Market cap
$12,723 Mln
Revenue (TTM)
$5,097 Mln
P/E Ratio
18.2
P/B Ratio
8
Div. Yield
1.4 %
| Carlisle Companies (CSL) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Advanced Drainage Systems (WMS) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
12,723 | 17,278 | 17,399 | 13,522 | 9,517 |
Revenue ($ Mln) |
5,097 | 8,438 | 16,109 | 3,986 | 3,222 |
Net Profit ($ Mln) |
724.50 | 346.00 | 503.15 | 456.20 | 451.06 |
Net Margin (%) |
14.21 | 4.10 | 3.12 | 11.45 | 14.00 |
RoE (%) |
42.46 | 9.99 | 13.73 | 41.49 | 23.08 |
Price to Earnings |
18.21 | -- | 34.56 | 30.11 | 21.50 |
Price-To-Book |
7.96 | 4.65 | 5.02 | 10.36 | 5.25 |
Income Statement ($ Mln)
| Carlisle Companies (CSL) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Advanced Drainage Systems (WMS) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,097.00 | 8,438.00 | 16,109.10 | 3,985.66 | 3,221.61 |
|
Cost of Revenue
|
3,299.60 | 5,968.00 | 14,261.76 | 2,953.28 | 2,008.79 |
|
Gross Profit
|
1,792.60 | 2,487.00 | 1,365.65 | 859.50 | 1,094.24 |
|
Operating Expenses
|
779.60 | 1,893.00 | 914.48 | 538.98 | 468.90 |
|
Operating Profit (EBIT)
|
1,017.80 | 577.00 | 932.87 | 493.02 | 743.92 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
947.10 | 468.00 | 670.85 | 597.26 | 603.05 |
|
Provision for Tax
|
214.80 | 122.00 | 92.31 | 139.27 | 140.71 |
|
Profit after Tax (Net Income)
|
724.50 | 346.00 | 503.15 | 456.20 | 451.06 |
|
Minority Interest
|
0.00 | 0.00 | -40.62 | -1.80 | -4.53 |
|
Consolidated Profit
|
341.60 | -388.00 | 303.37 | 0.00 | 249.64 |
Liabilities ($ Mln)
| Carlisle Companies (CSL) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Advanced Drainage Systems (WMS) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,617.20 | 3,516.00 | 3,476.97 | 1,229.24 | 1,863.54 |
|
Minority Interest
|
0.00 | 0.00 | -40.62 | -1.80 | -4.53 |
|
Non-Current Liabilities
|
3,734.10 | 3,890.00 | 3,796.56 | 99.48 | 2,034.11 |
|
Current Liabilities
|
883.40 | 2,541.00 | 3,528.95 | 941.73 | 585.63 |
|
Total Liabilities
|
6,263.00 | 8,936.00 | 10,125.94 | 1,595.66 | 3,690.36 |
Assets ($ Mln)
| Carlisle Companies (CSL) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Advanced Drainage Systems (WMS) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,937.60 | 6,417.00 | 5,986.68 | 741.12 | 3,269.05 |
|
Current Assets
|
2,297.10 | 3,530.00 | 4,938.82 | 1,534.60 | 1,240.93 |
|
Total Assets
|
6,263.00 | 8,936.00 | 10,125.94 | 1,595.66 | 3,690.36 |
|
Total Debt*
|
2,884.90 | 3,842.00 | 3,235.45 | 76.94 | 1,765.66 |
|
Net Current Assets
|
1,413.70 | 989.00 | 1,409.87 | 592.87 | 655.30 |
Cashflow ($ Mln)
| Carlisle Companies (CSL) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Advanced Drainage Systems (WMS) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,100.00 | 759.00 | 545.71 | 286.10 | 581.49 |
|
Cash Flow from Investing Activities
|
-240.40 | -254.00 | -291.77 | -163.69 | -447.87 |
|
Cash from Financing Activities
|
-503.70 | -121.00 | -258.91 | -96.07 | -157.73 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Carlisle Companies (CSL) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Advanced Drainage Systems (WMS) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.74 | 6.40 | 6.88 | 35.68 | 15.82 |
|
ROE (%)
|
42.46 | 9.99 | 13.73 | 41.49 | 23.08 |
|
ROA (%)
|
10.87 | 3.01 | 3.78 | 17.43 | 9.52 |
|
EBIT Margin (%)
|
20.64 | 6.62 | 5.29 | 13.91 | 21.70 |
|
Net Margin (%)
|
14.21 | 4.10 | 3.12 | 11.45 | 14.00 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Carlisle Companies (CSL) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Advanced Drainage Systems (WMS) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.90 | 14.09 | 23.46 | 22.66 | 10.37 |
|
EBIT Growth (%)
|
-3.28 | 18.94 | 58.68 | 53.24 | 6.29 |
|
Net Profit Growth (%)
|
-10.13 | 39.52 | 89.41 | 70.65 | 4.25 |
|
EPS Growth (%)
|
-1.84 | 18.91 | 90.02 | 71.46 | 4.63 |
|
Book Value Growth (%)
|
-17.76 | 5.76 | 18.25 | 57.42 | 7.44 |
Valuation Ratios
| Carlisle Companies (CSL) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Advanced Drainage Systems (WMS) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
18.05 | 52.70 | 42.88 | 52.38 | 18.87 |
|
Price / Book Value
|
7.96 | 4.65 | 5.02 | 18.13 | 5.25 |
|
Dividend Yield (%)
|
1.37 | 0.00 | 0.00 | -- | 0.59 |
|
EV/EBITDA
|
11.60 | 21.65 | 15.09 | 36.08 | 11.97 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Carlisle Companies (CSL) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Advanced Drainage Systems (WMS) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.78 | 0.91 | 0.74 | 0.00 | 0.86 |
|
Short term debt to equity ratio
|
0.00 | 0.12 | 0.10 | 0.00 | 0.02 |
|
Current Ratio
|
2.60 | 1.39 | 1.40 | 1.63 | 2.12 |
|
Quick Ratio
|
2.04 | 1.32 | 1.37 | 1.49 | 1.18 |
|
Interest Coverage
|
10.05 | 6.26 | 4.71 | 181.12 | 7.16 |
Operating Efficiency Ratios
| Carlisle Companies (CSL) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Advanced Drainage Systems (WMS) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.75 | 20.22 | 26.25 | 24.64 | 14.23 |
|
Asset Turnover
|
0.76 | 0.74 | 1.21 | 1.52 | 0.68 |
|
Receivable days
|
42.69 | 91.05 | 82.79 | 72.64 | 41.30 |
|
Inventory Days
|
52.06 | 9.70 | 3.10 | 15.50 | 96.10 |
|
Payable days
|
27.96 | 34.44 | 33.70 | 26.08 | 47.67 |
|
Cash Conversion Cycle
|
66.79 | 66.30 | 52.19 | 62.07 | 89.74 |