Market cap
$2,876 Mln
Revenue (TTM)
$9,146 Mln
P/E Ratio
18
P/B Ratio
1.6
Div. Yield
2.3 %
Income Statement ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
9,145.90
|
8,745.90
|
8,359.40
|
8,096.40
|
7,806.60
|
6,228.60
|
|||||
|
Cost of Revenue
|
8,077.20
|
7,723.30
|
7,244.30
|
7,114.10
|
6,757.50
|
5,258.20
|
|||||
|
Gross Profit
|
1,068.70
|
1,022.60
|
1,115.10
|
982.30
|
1,049.10
|
970.40
|
|||||
|
Operating Expenses
|
730.50
|
697.40
|
903.10
|
7,686.90
|
7,457.90
|
6,022.30
|
|||||
|
Operating Profit (EBIT)
|
338.20
|
325.20
|
212.00
|
409.50
|
348.80
|
206.30
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
2.40
|
2.10
|
|||||
|
Profit before Tax
|
220.30
|
219.90
|
133.60
|
331.10
|
310.00
|
179.80
|
|||||
|
Provision for Tax
|
54.00
|
57.60
|
52.20
|
79.70
|
79.60
|
53.50
|
|||||
|
Profit after Tax (Net Income)
|
166.40
|
162.40
|
81.40
|
251.30
|
230.40
|
126.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
73.60
|
162.40
|
81.40
|
251.30
|
230.40
|
126.30
|
Liabilities ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,790.20
|
1,785.60
|
1,781.80
|
1,799.90
|
1,717.20
|
1,609.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2,409.00
|
2,369.30
|
1,967.00
|
1,915.90
|
1,798.50
|
1,541.10
|
|||||
|
Current Liabilities
|
1,401.80
|
1,305.70
|
1,348.40
|
1,217.90
|
1,353.20
|
1,285.80
|
|||||
|
Total Liabilities
|
7,002.80
|
5,460.60
|
5,097.20
|
4,933.70
|
4,868.90
|
4,436.20
|
Assets ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3,608.60
|
3,521.90
|
3,308.50
|
3,222.90
|
3,307.60
|
3,035.10
|
|||||
|
Current Assets
|
1,992.40
|
1,938.70
|
1,788.70
|
1,710.70
|
1,561.20
|
1,401.20
|
|||||
|
Total Assets
|
7,002.80
|
5,460.60
|
5,097.20
|
4,933.70
|
4,868.90
|
4,436.20
|
|||||
|
Total Debt*
|
1,882.10
|
1,693.40
|
1,452.40
|
1,442.60
|
1,402.70
|
1,032.60
|
|||||
|
Net Current Assets
|
590.60
|
633.00
|
440.30
|
492.80
|
208.00
|
115.40
|
Cashflow ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
234.40
|
226.70
|
243.30
|
20.40
|
314.30
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-115.60
|
-171.90
|
-62.10
|
-241.50
|
-740.00
|
|||||
|
Cash from Financing Activities
|
--
|
-80.20
|
-61.50
|
-186.30
|
235.50
|
92.40
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
14.40
|
-333.30
|
Financials Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
2.72
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
30.54
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
2.28
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.84
|
2.51
|
7.90
|
8.00
|
5.02
|
|||||
|
ROE (%)
|
9.47
|
9.10
|
4.55
|
14.29
|
13.85
|
8.12
|
|||||
|
ROA (%)
|
2.45
|
3.08
|
1.62
|
5.13
|
4.95
|
3.08
|
|||||
|
EBIT Margin (%)
|
3.55
|
3.62
|
3.68
|
5.11
|
4.47
|
3.31
|
|||||
|
Net Margin (%)
|
1.82
|
1.86
|
0.97
|
3.10
|
2.95
|
2.03
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.00
|
0.05
|
0.03
|
0.04
|
0.25
|
0.04
|
|||||
|
EBIT Growth (%)
|
-18.33
|
2.79
|
-25.54
|
18.52
|
69.07
|
-25.87
|
|||||
|
Net Profit Growth (%)
|
101.14
|
99.51
|
-67.61
|
9.07
|
82.42
|
63,050.00
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
18.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.63
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
2.28
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.67
|
3.77
|
3.35
|
2.57
|
3.11
|
3.78
|
|||||
|
Close Price ($)
|
47.91
|
43.00
|
53.06
|
39.34
|
44.51
|
44.01
|
|||||
|
High Price ($)
|
50.12
|
59.15
|
59.78
|
49.58
|
54.00
|
55.48
|
|||||
|
Low Price ($)
|
36.96
|
40.85
|
38.48
|
37.61
|
37.68
|
34.28
|
|||||
|
Market Cap ($ Cr)
|
2,876.22
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.97
|
0.95
|
0.82
|
0.80
|
0.82
|
0.64
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.03
|
0.03
|
0.04
|
0.12
|
0.04
|
|||||
|
Current Ratio
|
1.42
|
1.48
|
1.33
|
1.40
|
1.15
|
1.09
|
|||||
|
Quick Ratio
|
1.42
|
--
|
1.33
|
1.34
|
1.09
|
1.02
|
|||||
|
Interest Coverage
|
3.08
|
3.28
|
3.62
|
5.02
|
8.49
|
7.21
|
Operating Efficiency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.17
|
19.04
|
18.50
|
18.58
|
17.35
|
19.10
|
|||||
|
Asset Turnover
|
1.35
|
1.66
|
1.67
|
1.65
|
1.68
|
1.52
|
|||||
|
Receivable days
|
--
|
67.05
|
66.64
|
64.48
|
59.52
|
61.46
|
|||||
|
Inventory Days
|
--
|
0.00
|
1.98
|
4.12
|
4.62
|
6.05
|
|||||
|
Payable days
|
--
|
17.16
|
15.72
|
15.78
|
16.35
|
19.54
|
|||||
|
Cash Conversion Cycle
|
--
|
49.89
|
52.90
|
52.83
|
47.78
|
47.96
|