TrueBlue (TBI) Financials

$12.41

$0.06 (0.49%)

As on 13-Nov-2026 16:00EST

Market cap

$376 Mln

Revenue (TTM)

$1,780 Mln

P/E Ratio

--

P/B Ratio

1.4

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	1,780.48	1,616.00	1,567.39	1,906.24	2,254.18	2,173.62
Cost of Revenue	1,424.91	1,272.98	1,161.00	1,400.18	1,652.04	1,613.30
Gross Profit	355.57	343.02	406.39	506.06	602.14	560.32
Operating Expenses	368.46	371.09	499.17	529.91	529.96	491.88
Operating Profit (EBIT)	-12.89	-26.80	-92.78	-23.85	72.19	68.44
Other Income	--	--	--	--	1.23	5.41
Profit before Tax	-41.89	-45.63	-88.52	-20.65	73.42	73.85
Provision for Tax	3.57	2.33	37.22	-6.47	11.14	12.22
Profit after Tax (Net Income)	-45.46	-47.96	-125.75	-14.17	62.27	61.63
Minority Interest	--	--	--	--	--	--
Consolidated Profit	-31.54	-47.96	-125.75	-14.17	62.27	61.63

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	266.60	274.56	315.36	457.87	496.32	493.07
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	243.91	225.58	199.89	237.41	280.22	281.61
Current Liabilities	160.66	138.53	160.13	204.10	242.88	258.55
Total Liabilities	831.84	638.67	675.38	899.38	1,019.41	1,033.23

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	296.61	341.06	398.28	544.39	589.20	588.15
Current Assets	374.56	297.61	277.09	354.99	430.21	445.07
Total Assets	831.84	638.67	675.38	899.38	1,019.41	1,033.23
Total Debt*	156.05	170.60	66.53	61.34	62.56	67.02
Net Current Assets	213.90	159.08	116.97	150.89	187.34	186.53

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	-58.04	-17.06	34.75	120.50	20.44
Cash Flow from Investing Activities	--	-16.06	-2.45	-32.32	-20.95	-16.22
Cash from Financing Activities	--	57.14	-17.09	-37.58	-64.69	-19.13
Net Cash Inflow / Outflow	--	--	--	--	34.87	-14.91

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	-1.54	-1.60	-4.25	-0.46	1.89	1.73
Cash EPS ($)	-1.52	-0.64	-3.25	0.37	2.77	2.50
Adjusted Book Value ($)	8.75	9.17	10.67	14.73	15.03	13.84
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	-1.94	-0.58	1.12	3.65	0.57
Free Cash Flow per Share ($)	--	-2.46	-1.39	0.11	2.72	-0.41

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	-11.60	-27.91	-2.63	11.13	11.56
ROE (%)	-17.39	-16.26	-32.53	-2.97	12.59	13.25
ROA (%)	-5.42	-7.30	-15.97	-1.48	6.07	6.12
EBIT Margin (%)	-2.18	-2.82	-2.11	-0.75	3.26	3.40
Net Margin (%)	-2.55	-2.97	-8.02	-0.74	2.76	2.83
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	12.42	0.03	-0.18	-0.15	0.04	0.18
EBIT Growth (%)	-44.82	-37.85	-130.43	-119.57	-0.59	23,955.37
Net Profit Growth (%)	-61.59	61.86	-787.24	-122.76	1.04	143.45
EPS Growth (%)	-62.07	0.62	-8.33	-1.24	0.09	1.43
Book Value Growth (%)	-19.74	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	--	-2.84	-1.97	-33.64	10.38	15.99
Price / Book Value	1.43	0.50	0.79	1.04	1.30	2.00
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	31.78	-16.83	-82.57	24.72	4.12	9.89
Close Price ($)	9.20	4.55	8.40	15.34	19.58	27.67
High Price ($)	11.03	8.56	15.60	20.85	30.32	32.91
Low Price ($)	3.18	3.45	6.63	10.15	15.77	18.26
Market Cap ($ Cr)	376.48	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	0.38	0.62	0.21	0.13	0.13	0.14
Short term debt to equity ratio	0.04	0.04	0.04	0.03	0.02	0.02
Current Ratio	2.33	2.15	1.73	1.74	1.77	1.72
Quick Ratio	2.33	--	--	1.63	--	1.72
Interest Coverage	-9.15	-45.49	-6.70	-3.28	59.64	13.66

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	18.36	14.98	14.21	13.86	14.45	16.73
Asset Turnover	2.12	2.46	1.99	1.99	2.20	2.16
Receivable days	--	52.54	56.74	56.51	55.84	54.93
Inventory Days	--	--	7.12	5.90	--	--
Payable days	--	11.72	16.04	17.35	17.00	15.35
Cash Conversion Cycle	--	--	47.82	45.06	38.83	39.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.