Cedar Realty Trust (CDR) Peer Comparison

$29.00

$0.02 (0.07%)

As on 22-Aug-2022 16:00EDT

Market cap

$395 Mln

Revenue (TTM)

$101 Mln

P/E Ratio

--

P/B Ratio

1.6

Div. Yield

0.9 %

Edit

	Cedar Realty Trust (CDR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Market cap ($ Mln)	395	16,404	10,808	9,286	9,047
Revenue ($ Mln)	101	1,898	753	780	1,404
Net Profit ($ Mln)	-143.60	651.55	304.84	225.04	432.77
Net Margin (%)	-142.53	34.33	40.47	28.87	30.83
RoE (%)	-62.86	7.68	8.62	3.51	14.34
Price to Earnings	--	24.66	35.33	40.03	21.21
Price-To-Book	1.65	1.89	3.03	1.46	3.02

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Cedar Realty Trust (CDR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Operating Revenue	100.75	1,263.01	409.48	339.32	1,152.27
Cost of Revenue	37.37	57.75	115.08	41.06	297.79
Gross Profit	81.10	1,205.26	294.40	298.26	854.49
Operating Expenses	40.71	106.77	16.40	107.99	432.61
Operating Profit (EBIT)	-116.83	1,098.49	277.99	190.27	421.88
Other Income	0.00	30.57	38.86	8.03	44.98
Profit before Tax	-144.07	438.61	157.64	125.28	270.19
Provision for Tax	0.00	28.49	33.86	2.40	194.71
Profit after Tax (Net Income)	-143.60	409.99	157.56	122.27	270.19
Minority Interest	-0.65	1.67	1.39	1.63	--
Consolidated Profit	-148.97	409.99	157.56	120.13	-876.12

Liabilities ($ Mln)

	Cedar Realty Trust (CDR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Shareholder's Funds	398.33	7,583.45	1,571.46	3,417.69	2,718.35
Minority Interest	-0.65	1.67	1.39	1.63	--
Non-Current Liabilities	557.75	7,120.47	1,310.65	1,720.70	5,331.72
Current Liabilities	12.58	776.71	333.23	86.89	327.33
Total Liabilities	1,016.89	15,480.63	3,215.34	5,226.91	8,377.39

Assets ($ Mln)

	Cedar Realty Trust (CDR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Non-Current Assets	5.04	15,305.11	3,121.72	5,122.54	7,785.75
Current Assets	18.95	175.52	93.62	104.37	591.64
Total Assets	1,014.31	15,480.63	3,215.34	5,226.91	8,377.39
Total Debt*	468.03	6,837.40	1,658.84	1,880.70	5,460.85
Net Current Assets	467.49	-601.18	-32.54	-142.52	74.44

Cashflow ($ Mln)

	Cedar Realty Trust (CDR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Cash From Operating Activities	44.96	926.48	256.49	246.32	552.24
Cash Flow from Investing Activities	71.53	-1,566.73	-529.26	-1,386.62	-331.01
Cash from Financing Activities	-114.86	557.05	277.14	1,177.60	-293.58
Net Cash Inflow / Outflow	1.63	-83.20	4.37	37.30	-72.34

Ratios

Profitability Ratios

	Cedar Realty Trust (CDR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
ROCE (%)	-4.36	2.92	5.31	2.68	3.24
ROE (%)	-62.86	5.67	11.09	4.12	10.01
ROA (%)	-16.94	2.72	5.31	2.68	3.23
EBIT Margin (%)	-126.34	--	--	--	--
Net Margin (%)	-142.53	31.69	35.14	36.03	22.57
Cash Profit Margin (%)	0.00	--	--	--	--

Growth Ratios

	Cedar Realty Trust (CDR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Revenue Growth (%)	-22.62	0.08	0.13	0.37	0.09
EBIT Growth (%)	-259.29	--	--	--	--
Net Profit Growth (%)	-341.59	-9.96	45.40	33.81	122.98
EPS Growth (%)	-341.59	-0.16	0.41	0.06	1.22
Book Value Growth (%)	-25.59	--	--	--	--

Valuation Ratios

	Cedar Realty Trust (CDR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Price / Earnings	-7.24	37.67	59.31	41.21	28.12
Price / Book Value	0.75	2.04	5.95	1.47	2.80
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	65.22	19.04	42.18	23.25	16.09
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Cedar Realty Trust (CDR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Debt to Equity	1.14	0.90	1.06	0.55	2.01
Short term debt to equity ratio	0.03	0.01	0.13	0.05	0.11
Current Ratio	1.51	0.23	0.28	1.20	1.81
Quick Ratio	1.51	0.23	0.26	-0.02	1.81
Interest Coverage	-7.83	3.12	4.58	3.49	2.39

Operating Efficiency Ratios

	Cedar Realty Trust (CDR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Debtors to sales (%)	13.00	0.14	16.31	15.75	20.38
Asset Turnover	0.12	0.08	0.14	0.07	0.14
Receivable days	62.74	4.06	52.65	49.11	75.31
Inventory Days	--	58.79	9.04	690.04	0.00
Payable days	388.00	3,720.78	20.63	628.88	300.10
Cash Conversion Cycle	--	-3,657.93	41.06	110.27	-224.79

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly