Market cap
$4,237 Mln
Revenue (TTM)
$1,662 Mln
P/E Ratio
20.5
P/B Ratio
3.2
Div. Yield
0 %
Income Statement ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,661.57
|
1,513.61
|
1,341.39
|
1,331.86
|
1,302.06
|
1,144.70
|
|||||
|
Cost of Revenue
|
801.74
|
752.78
|
653.51
|
674.59
|
670.51
|
583.25
|
|||||
|
Gross Profit
|
859.83
|
760.82
|
687.88
|
657.28
|
631.55
|
561.45
|
|||||
|
Operating Expenses
|
596.34
|
524.18
|
444.47
|
432.06
|
438.54
|
394.32
|
|||||
|
Operating Profit (EBIT)
|
263.49
|
236.64
|
243.41
|
225.21
|
193.01
|
167.13
|
|||||
|
Other Income
|
--
|
--
|
--
|
4.02
|
0.24
|
-1.42
|
|||||
|
Profit before Tax
|
259.42
|
237.10
|
247.84
|
225.70
|
191.98
|
165.07
|
|||||
|
Provision for Tax
|
54.04
|
47.84
|
50.63
|
50.84
|
42.00
|
35.41
|
|||||
|
Profit after Tax (Net Income)
|
205.38
|
189.26
|
197.22
|
174.86
|
149.98
|
129.66
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
188.51
|
196.46
|
174.86
|
149.98
|
128.85
|
Liabilities ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,357.56
|
1,192.21
|
1,066.66
|
990.92
|
911.30
|
963.03
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
138.88
|
211.71
|
184.23
|
140.30
|
200.86
|
157.14
|
|||||
|
Current Liabilities
|
355.50
|
330.33
|
264.68
|
258.04
|
255.17
|
257.58
|
|||||
|
Total Liabilities
|
1,815.84
|
1,734.25
|
1,515.57
|
1,389.26
|
1,367.33
|
1,377.76
|
Assets ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,127.30
|
1,112.42
|
915.85
|
864.44
|
869.26
|
912.65
|
|||||
|
Current Assets
|
688.53
|
621.84
|
599.72
|
524.82
|
498.07
|
465.10
|
|||||
|
Total Assets
|
1,851.95
|
1,734.25
|
1,515.57
|
1,389.26
|
1,367.33
|
1,377.76
|
|||||
|
Total Debt*
|
83.59
|
158.57
|
129.66
|
80.66
|
129.15
|
84.01
|
|||||
|
Net Current Assets
|
--
|
291.50
|
335.03
|
266.78
|
242.89
|
207.52
|
Cashflow ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
244.13
|
181.20
|
255.07
|
209.15
|
118.45
|
205.67
|
|||||
|
Cash Flow from Investing Activities
|
-59.02
|
-171.25
|
-81.05
|
-11.21
|
-43.07
|
-268.59
|
|||||
|
Cash from Financing Activities
|
-177.37
|
-83.87
|
-70.53
|
-163.57
|
-102.09
|
-12.32
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
34.37
|
-26.71
|
-75.25
|
Financials Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
14.71
|
14.86
|
17.39
|
16.56
|
14.37
|
13.25
|
|||||
|
ROE (%)
|
16.11
|
16.76
|
19.17
|
18.38
|
16.00
|
14.20
|
|||||
|
ROA (%)
|
11.57
|
11.65
|
13.58
|
12.69
|
10.93
|
10.29
|
|||||
|
EBIT Margin (%)
|
16.20
|
15.98
|
18.71
|
17.21
|
14.84
|
14.98
|
|||||
|
Net Margin (%)
|
12.36
|
12.50
|
14.70
|
13.09
|
11.52
|
11.34
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.10
|
0.13
|
0.01
|
0.02
|
0.14
|
0.06
|
|||||
|
EBIT Growth (%)
|
11.28
|
-3.64
|
9.48
|
18.62
|
12.71
|
19.82
|
|||||
|
Net Profit Growth (%)
|
8.52
|
-4.04
|
12.79
|
16.59
|
15.67
|
15.39
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.33
|
-0.06
|
-0.43
|
-0.27
|
0.07
|
-0.32
|
|||||
|
Close Price ($)
|
94.27
|
70.57
|
71.61
|
51.58
|
47.85
|
54.68
|
|||||
|
High Price ($)
|
99.29
|
77.68
|
72.51
|
56.35
|
56.39
|
61.76
|
|||||
|
Low Price ($)
|
69.51
|
62.70
|
48.60
|
40.52
|
41.70
|
37.47
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.06
|
0.13
|
0.12
|
0.08
|
0.14
|
0.09
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.02
|
|||||
|
Current Ratio
|
1.94
|
1.88
|
2.27
|
2.03
|
1.95
|
1.81
|
|||||
|
Quick Ratio
|
1.30
|
1.27
|
1.69
|
1.35
|
1.21
|
1.28
|
|||||
|
Interest Coverage
|
37.58
|
50.95
|
80.28
|
64.77
|
151.45
|
392.36
|
Operating Efficiency Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.70
|
15.32
|
13.83
|
13.85
|
14.07
|
14.90
|
|||||
|
Asset Turnover
|
0.94
|
0.93
|
0.92
|
0.97
|
0.95
|
0.91
|
|||||
|
Receivable days
|
54.17
|
50.37
|
50.36
|
50.41
|
49.63
|
50.54
|
|||||
|
Inventory Days
|
97.06
|
85.79
|
92.17
|
99.38
|
88.83
|
85.09
|
|||||
|
Payable days
|
48.69
|
46.03
|
45.98
|
43.58
|
44.47
|
45.31
|
|||||
|
Cash Conversion Cycle
|
102.55
|
90.13
|
96.54
|
106.22
|
93.98
|
90.32
|