Market cap
$8,744 Mln
Revenue (TTM)
$4,754 Mln
P/E Ratio
28.6
P/B Ratio
6.8
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4,754.20
|
4,510.40
|
4,583.80
|
4,553.20
|
4,514.70
|
3,959.60
|
|||||
|
Cost of Revenue
|
3,165.40
|
3,005.60
|
3,034.50
|
2,975.60
|
3,010.10
|
2,621.10
|
|||||
|
Gross Profit
|
1,588.80
|
1,504.80
|
1,549.30
|
1,577.60
|
1,504.60
|
1,338.50
|
|||||
|
Operating Expenses
|
1,096.00
|
1,013.80
|
1,016.00
|
1,146.90
|
928.90
|
820.20
|
|||||
|
Operating Profit (EBIT)
|
492.80
|
491.00
|
533.30
|
430.70
|
575.70
|
518.30
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
12.62
|
10.20
|
|||||
|
Profit before Tax
|
462.20
|
377.60
|
512.80
|
400.50
|
552.50
|
499.80
|
|||||
|
Provision for Tax
|
98.90
|
61.50
|
93.90
|
70.80
|
109.20
|
89.94
|
|||||
|
Profit after Tax (Net Income)
|
363.30
|
316.10
|
418.90
|
329.70
|
443.30
|
409.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
140.90
|
316.10
|
418.90
|
329.70
|
443.34
|
409.88
|
Liabilities ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,336.30
|
1,453.30
|
1,551.90
|
1,510.90
|
1,351.70
|
1,151.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1,147.70
|
1,073.10
|
1,054.90
|
1,184.80
|
1,140.68
|
847.99
|
|||||
|
Current Liabilities
|
1,052.00
|
912.40
|
976.00
|
948.60
|
1,063.61
|
937.02
|
|||||
|
Total Liabilities
|
4,588.00
|
3,438.80
|
3,582.80
|
3,644.30
|
3,556.00
|
2,936.14
|
Assets ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,878.50
|
1,733.70
|
1,817.90
|
1,845.50
|
1,880.65
|
1,446.96
|
|||||
|
Current Assets
|
1,657.50
|
1,705.10
|
1,764.90
|
1,798.80
|
1,675.35
|
1,489.19
|
|||||
|
Total Assets
|
5,193.50
|
3,438.80
|
3,582.80
|
3,644.30
|
3,556.00
|
2,936.14
|
|||||
|
Total Debt*
|
1,078.00
|
1,041.10
|
1,041.20
|
1,163.10
|
1,070.12
|
761.28
|
|||||
|
Net Current Assets
|
--
|
792.70
|
788.90
|
850.20
|
611.74
|
552.17
|
Cashflow ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
662.00
|
569.90
|
306.80
|
297.17
|
555.47
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-77.40
|
-59.70
|
-157.70
|
-548.25
|
-128.45
|
|||||
|
Cash from Financing Activities
|
--
|
-446.10
|
-505.10
|
-147.50
|
42.24
|
-503.65
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-208.84
|
-76.63
|
Financials Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
3.23
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
14.34
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
12.43
|
15.91
|
12.94
|
20.46
|
21.02
|
|||||
|
ROE (%)
|
26.37
|
21.04
|
27.35
|
23.03
|
35.42
|
36.18
|
|||||
|
ROA (%)
|
7.51
|
9.00
|
11.59
|
9.16
|
13.66
|
14.16
|
|||||
|
EBIT Margin (%)
|
10.90
|
9.09
|
12.54
|
10.09
|
13.03
|
13.35
|
|||||
|
Net Margin (%)
|
7.64
|
7.01
|
9.14
|
7.24
|
9.79
|
10.33
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.18
|
-0.02
|
0.01
|
0.01
|
0.14
|
0.17
|
|||||
|
EBIT Growth (%)
|
12.09
|
-28.68
|
25.15
|
-21.93
|
11.30
|
20.05
|
|||||
|
Net Profit Growth (%)
|
-14.79
|
-24.54
|
27.05
|
-25.63
|
8.15
|
24.32
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
28.60
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
6.82
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
16.60
|
1.27
|
1.20
|
1.68
|
1.27
|
0.57
|
|||||
|
Close Price ($)
|
91.87
|
74.73
|
80.48
|
80.84
|
105.43
|
95.47
|
|||||
|
High Price ($)
|
105.19
|
89.50
|
102.00
|
117.66
|
107.76
|
118.13
|
|||||
|
Low Price ($)
|
67.64
|
62.34
|
77.15
|
78.35
|
71.86
|
80.79
|
|||||
|
Market Cap ($ Cr)
|
8,744.06
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.72
|
0.67
|
0.77
|
0.79
|
0.66
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.01
|
0.02
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
1.58
|
1.87
|
1.81
|
1.90
|
1.58
|
1.59
|
|||||
|
Quick Ratio
|
0.74
|
0.86
|
0.74
|
0.75
|
0.59
|
0.80
|
|||||
|
Interest Coverage
|
9.25
|
6.94
|
9.28
|
7.82
|
16.48
|
18.41
|
Operating Efficiency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.43
|
8.39
|
10.03
|
8.95
|
7.37
|
7.84
|
|||||
|
Asset Turnover
|
0.98
|
1.28
|
1.27
|
1.26
|
1.39
|
1.37
|
|||||
|
Receivable days
|
--
|
33.93
|
34.55
|
29.68
|
26.01
|
26.35
|
|||||
|
Inventory Days
|
--
|
119.07
|
127.99
|
131.27
|
108.56
|
96.89
|
|||||
|
Payable days
|
--
|
49.84
|
53.12
|
61.91
|
65.63
|
60.41
|
|||||
|
Cash Conversion Cycle
|
--
|
103.16
|
109.41
|
99.05
|
68.93
|
62.83
|