Market cap
$4,138 Mln
Revenue (TTM)
$9,820 Mln
P/E Ratio
16
P/B Ratio
1
Div. Yield
2.6 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 30.84 | -3.92 | 2.39 | -6.99 | -2.33 |
| EBIT | 370.63 | -14.18 | 9.45 | -22.89 | -13.47 |
| Net Profit | 363.77 | -28.74 | 17.42 | -22.46 | -14.97 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Jul-25 | Jul-24 |
| EBIT-Margin
| 4.44 | 6.09 | 3.75 | 3.60 | 4.36 |
| Net Margin
| -- | 6.97 | 2.66 | -- | -- |
| Return on equity
| 7.55 | 16.47 | 6.11 | 6.19 | 6.59 |
| Return on Capital
| 5.68 | 11.07 | -- | 4.97 | 5.06 |
| Return on Assets
| 4.16 | 7.86 | 2.95 | 3.67 | 3.72 |
| Debt to Equity (x)
| -- | -- | 0.20 | 0.22 | 0.28 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
--
|
4.97
|
5.06
|
7.02
|
22.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
6.11
Higher than Peers by 0.11
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
6.11
|
6.19
|
6.59
|
9.87
|
34.75
|
|
Peer Median
|
6.01
|
--
|
--
|
--
|
--
|
ROA
2.95
Higher than Peers by 1.04
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
2.95
|
3.67
|
3.72
|
5.10
|
16.18
|
|
Peer Median
|
1.91
|
--
|
--
|
--
|
--
|
EBIT Margin
3.75
Lower than Peers by 0.88
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
3.75
|
3.60
|
4.36
|
5.37
|
9.51
|
|
Peer Median
|
4.63
|
--
|
--
|
--
|
--
|
Net Margin
2.66
Higher than Peers by 0.32
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
2.66
|
2.70
|
2.64
|
3.37
|
6.97
|
|
Peer Median
|
2.34
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
2.39
Higher than Peers by 6.47
Year on year growth in net sales
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
2.39
|
-0.05
|
-0.10
|
-0.32
|
0.32
|
|
Peer Median
|
-4.08
|
--
|
--
|
--
|
--
|
EBIT Growth
9.45
Higher than Peers by 31.76
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
9.45
|
-21.23
|
-26.69
|
-61.52
|
65.20
|
|
Peer Median
|
-22.31
|
--
|
--
|
--
|
--
|
Net Profit Growth
17.42
Higher than Peers by 35.31
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
17.42
|
-2.54
|
-29.11
|
-67.11
|
72.43
|
|
Peer Median
|
-17.89
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.20
Lower than Peers by 0.06
Total debt / Net worth
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
0.20
|
0.22
|
0.28
|
0.33
|
0.49
|
|
Peer Median
|
0.26
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
0.02
|
0.00
|
0.01
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.71
Lower than Peers by 0.52
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
1.71
|
1.75
|
1.69
|
1.63
|
1.74
|
|
Peer Median
|
2.22
|
--
|
--
|
--
|
--
|
Quick Ratio
0.80
Lower than Peers by 0.44
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
0.80
|
0.90
|
0.82
|
0.66
|
0.74
|
|
Peer Median
|
1.24
|
--
|
--
|
--
|
--
|
Interest Coverage
9.66
Higher than Peers by 4.88
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
9.66
|
7.11
|
4.93
|
6.12
|
17.00
|
|
Peer Median
|
4.78
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.95
Higher than Peers by 0.51
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
8.95
|
7.38
|
6.98
|
5.78
|
5.79
|
|
Peer Median
|
8.44
|
--
|
--
|
--
|
--
|
Asset Turnover
1.11
Higher than Peers by 0.23
Sales / Average Total Assets
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
1.11
|
1.36
|
1.41
|
1.52
|
2.32
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
--
|
26.85
|
24.44
|
26.07
|
21.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
--
|
59.22
|
65.20
|
64.39
|
42.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
--
|
29.76
|
29.46
|
29.45
|
23.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
--
|
56.30
|
60.18
|
61.00
|
40.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
15.96
Lower than Peers by 17.61
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
15.96
|
--
|
--
|
--
|
--
|
|
Peer Median
|
33.57
|
--
|
--
|
--
|
--
|
Price / Book Value
0.95
Lower than Peers by 1.12
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
0.95
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.07
|
--
|
--
|
--
|
--
|
Dividend Yield
2.62
Higher than Peers by 0.48
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
2.62
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.14
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.23
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
7.23
|
0.55
|
0.89
|
0.99
|
0.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4,138
Higher than Peers by 4,023
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Thor (THO)
|
4,138
|
--
|
--
|
--
|
--
|
|
Peer Median
|
115
|
--
|
--
|
--
|
--
|