Accel Entertainment (ACEL) Peer Comparison

$13.90

$0.18 (1.31%)

As on 09-Nov-2026 16:00EST

Market cap

$1,101 Mln

Revenue (TTM)

$1,425 Mln

P/E Ratio

18.1

P/B Ratio

3.6

Div. Yield

0 %

Edit

	Accel Entertainment (ACEL)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
Market cap ($ Mln)	1,101	6,714	5,411	4,942	2,907
Revenue ($ Mln)	1,425	3,005	4,084	2,018	1,475
Net Profit ($ Mln)	63.89	451.80	502.11	116.75	37.70
Net Margin (%)	4.48	15.04	12.29	5.79	2.56
RoE (%)	22.14	36.41	20.36	4.77	-15.76
Price to Earnings	18.05	15.14	11.24	24.35	34.00
Price-To-Book	3.62	4.88	2.22	17.47	7.27

Income Statement ($ Mln)

	Accel Entertainment (ACEL)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
Operating Revenue	1,424.68	3,004.90	4,084.26	2,018.06	1,474.88
Cost of Revenue	1,056.49	1,889.20	2,566.47	1,000.42	950.91
Gross Profit	422.84	982.60	1,724.49	1,057.77	392.76
Operating Expenses	336.36	346.50	663.42	567.74	363.60
Operating Profit (EBIT)	117.60	769.20	854.37	449.90	160.37
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	86.41	635.30	612.23	262.82	179.04
Provision for Tax	22.54	178.80	115.59	36.66	75.72
Profit after Tax (Net Income)	63.89	451.80	502.11	116.75	37.70
Minority Interest	0.03	-1.20	5.48	-109.41	-65.62
Consolidated Profit	0.00	0.00	140.40	0.00	5.25

	Accel Entertainment (ACEL)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
Shareholder's Funds	305.05	1,379.00	2,449.99	164.61	195.31
Minority Interest	0.03	-1.20	5.48	-109.41	-65.62
Non-Current Liabilities	666.10	4,742.00	2,785.44	3,804.39	260.38
Current Liabilities	148.60	1,322.00	1,431.77	338.78	205.85
Total Liabilities	1,126.56	7,484.50	6,574.69	4,167.07	658.51

	Accel Entertainment (ACEL)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
Non-Current Assets	786.16	7,049.00	6,193.65	4,140.28	372.44
Current Assets	337.71	418.00	469.02	286.00	456.17
Total Assets	1,126.56	7,484.50	6,574.69	4,167.07	658.51
Total Debt*	566.09	4,731.00	3,287.30	3,778.61	0.00
Net Current Assets	189.11	-904.00	-962.75	-52.78	250.32

	Accel Entertainment (ACEL)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
Cash From Operating Activities	150.88	769.80	976.68	609.51	165.00
Cash Flow from Investing Activities	-100.55	-471.50	1,042.82	-251.36	-37.02
Cash from Financing Activities	-35.06	-262.50	-1,982.29	-380.07	-37.36
Net Cash Inflow / Outflow	--	--	--	--	--

	Accel Entertainment (ACEL)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
ROCE (%)	5.88	6.22	34.03	60.06	26.75
ROE (%)	22.14	36.41	20.36	4.77	-15.76
ROA (%)	5.14	5.33	6.45	2.53	4.17
EBIT Margin (%)	9.23	30.68	17.90	22.92	11.70
Net Margin (%)	4.48	15.04	12.29	5.79	2.56
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Accel Entertainment (ACEL)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
Revenue Growth (%)	9.00	4.18	0.33	1.14	38.66
EBIT Growth (%)	32.07	17.41	-71.67	-24.59	614.20
Net Profit Growth (%)	46.30	12.05	-73.18	-38.55	25.29
EPS Growth (%)	50.03	16.48	-71.02	-10.15	5.25
Book Value Growth (%)	17.88	35.15	1.73	32.53	15.44

	Accel Entertainment (ACEL)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
Price / Earnings	19.15	21.52	3.64	33.48	62.20
Price / Book Value	3.65	8.09	2.57	30.22	14.07
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	7.04	12.23	3.25	7.75	60.35
Market Cap ($ Cr)	--	--	--	--	--

	Accel Entertainment (ACEL)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
Debt to Equity	1.76	2.95	0.76	22.51	0.00
Short term debt to equity ratio	0.10	0.48	0.38	0.20	0.00
Current Ratio	2.27	0.32	0.33	0.84	2.22
Quick Ratio	2.20	0.31	0.31	0.79	2.22
Interest Coverage	3.47	3.22	6.14	2.32	224.80

	Accel Entertainment (ACEL)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Rush Street Interactive Inc. Class A (RSI)
Debtors to sales (%)	1.20	3.53	2.12	4.09	2.27
Asset Turnover	1.15	0.35	0.52	0.44	1.63
Receivable days	4.65	13.96	11.99	12.68	11.10
Inventory Days	3.29	2.21	3.20	6.58	--
Payable days	18.10	34.26	21.80	10.24	16.59
Cash Conversion Cycle	-10.17	-18.09	-6.61	9.02	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.