Accel Entertainment (ACEL) Peer Comparison
$11.73
As on 31-Aug-2026 15:42EDT
Market cap
$982 Mln
Revenue (TTM)
$1,391 Mln
P/E Ratio
17.8
P/B Ratio
3.4
Div. Yield
0 %
| Accel Entertainment (ACEL) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
982 | 6,266 | 6,282 | 5,810 | 5,869 |
Revenue ($ Mln) |
1,391 | 2,992 | 1,367 | 2,005 | 4,098 |
Net Profit ($ Mln) |
56.68 | 409.70 | 31.92 | 168.92 | 1,817.17 |
Net Margin (%) |
4.08 | 13.69 | 2.33 | 8.43 | 44.34 |
RoE (%) |
20.52 | 34.66 | -15.44 | 8.99 | 71.34 |
Price to Earnings |
17.79 | 15.26 | 80.38 | 20.13 | 3.58 |
Price-To-Book |
3.43 | 4.50 | 16.07 | 20.18 | 2.35 |
Income Statement ($ Mln)
| Accel Entertainment (ACEL) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,390.82 | 2,991.90 | 1,366.94 | 2,004.93 | 4,098.17 |
|
Cost of Revenue
|
948.17 | 1,968.90 | 888.95 | 867.14 | 2,578.87 |
|
Gross Profit
|
422.84 | 982.60 | 392.76 | 1,057.77 | 1,724.49 |
|
Operating Expenses
|
328.50 | 859.80 | 340.81 | 583.07 | 720.06 |
|
Operating Profit (EBIT)
|
114.16 | 724.20 | 137.18 | 554.72 | 799.23 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
78.39 | 585.50 | 154.27 | 365.30 | 2,291.98 |
|
Provision for Tax
|
21.82 | 169.80 | 64.78 | 44.52 | 480.09 |
|
Profit after Tax (Net Income)
|
56.68 | 409.70 | 31.92 | 168.92 | 1,817.17 |
|
Minority Interest
|
0.12 | -2.30 | -57.58 | -151.86 | 5.29 |
|
Consolidated Profit
|
0.00 | 0.00 | 11.30 | 0.00 | 1,580.40 |
Liabilities ($ Mln)
| Accel Entertainment (ACEL) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
283.86 | 1,341.00 | 185.08 | 171.07 | 2,500.52 |
|
Minority Interest
|
0.12 | -2.30 | -57.58 | -151.86 | 5.29 |
|
Non-Current Liabilities
|
673.88 | 4,771.00 | 253.64 | 3,657.80 | 3,563.50 |
|
Current Liabilities
|
131.08 | 1,359.00 | 200.76 | 415.52 | 623.37 |
|
Total Liabilities
|
1,126.56 | 7,484.50 | 658.51 | 4,167.07 | 6,574.69 |
Assets ($ Mln)
| Accel Entertainment (ACEL) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
772.72 | 7,037.00 | 368.52 | 4,084.00 | 6,201.80 |
|
Current Assets
|
324.28 | 484.00 | 424.76 | 281.19 | 482.40 |
|
Total Assets
|
1,126.56 | 7,484.50 | 658.51 | 4,167.07 | 6,574.69 |
|
Total Debt*
|
573.33 | 4,781.00 | 14.79 | 3,628.78 | 3,258.28 |
|
Net Current Assets
|
193.20 | -875.00 | 224.00 | -134.34 | -140.97 |
Cashflow ($ Mln)
| Accel Entertainment (ACEL) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
150.88 | 769.80 | 165.00 | 609.51 | 976.68 |
|
Cash Flow from Investing Activities
|
-100.55 | -471.50 | -37.02 | -251.36 | 1,042.82 |
|
Cash from Financing Activities
|
-35.06 | -262.50 | -37.36 | -380.07 | -1,982.29 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Accel Entertainment (ACEL) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.88 | 6.22 | 26.75 | 60.06 | 34.03 |
|
ROE (%)
|
20.52 | 34.66 | -15.44 | 8.99 | 71.34 |
|
ROA (%)
|
4.72 | 4.81 | 3.76 | 3.70 | 25.07 |
|
EBIT Margin (%)
|
8.87 | 29.37 | 10.82 | 28.16 | 58.79 |
|
Net Margin (%)
|
4.08 | 13.69 | 2.33 | 8.43 | 44.34 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Accel Entertainment (ACEL) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.70 | 5.73 | 34.29 | 0.86 | 1.75 |
|
EBIT Growth (%)
|
38.15 | 8.80 | 414.03 | -6.03 | 160.05 |
|
Net Profit Growth (%)
|
61.01 | -4.65 | 26.54 | -4.40 | 222.52 |
|
EPS Growth (%)
|
63.35 | -0.48 | 11.91 | 30.83 | 250.66 |
|
Book Value Growth (%)
|
13.56 | 32.97 | 23.44 | 46.93 | 97.39 |
Valuation Ratios
| Accel Entertainment (ACEL) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
19.15 | 21.52 | 62.20 | 33.48 | 3.64 |
|
Price / Book Value
|
3.65 | 8.09 | 14.07 | 30.22 | 2.57 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
7.04 | 12.23 | 60.35 | 7.75 | 3.25 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Accel Entertainment (ACEL) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.91 | 3.06 | 0.00 | 20.83 | 1.05 |
|
Short term debt to equity ratio
|
0.11 | 0.50 | 0.02 | 0.18 | 0.05 |
|
Current Ratio
|
2.47 | 0.36 | 2.12 | 0.68 | 0.77 |
|
Quick Ratio
|
2.40 | 0.35 | 2.12 | 0.63 | 0.74 |
|
Interest Coverage
|
3.25 | 3.00 | 155.27 | 2.83 | 20.34 |
Operating Efficiency Ratios
| Accel Entertainment (ACEL) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.95 | 4.31 | 2.96 | 3.33 | 1.92 |
|
Asset Turnover
|
1.16 | 0.35 | 1.61 | 0.44 | 0.57 |
|
Receivable days
|
4.65 | 13.96 | 11.10 | 12.68 | 11.99 |
|
Inventory Days
|
3.29 | 2.21 | -- | 6.58 | 3.20 |
|
Payable days
|
18.10 | 34.26 | 16.59 | 10.24 | 21.80 |
|
Cash Conversion Cycle
|
-10.17 | -18.09 | -- | 9.02 | -6.61 |