Independence Holding Company (IHC) Peer Comparison
$57.01
As on 15-Feb-2022 16:00EDT
Market cap
$841 Mln
Revenue (TTM)
$300 Mln
P/E Ratio
8
P/B Ratio
1.5
Div. Yield
1.5 %
| Independence Holding Company (IHC) | Prudential Public - ADR | CNA Financial (CNA) | FNF Group of Fidelity National Financial (FNF) | American Financial Group (AFG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
841 | 34,896 | 13,303 | 12,680 | 11,969 |
Revenue ($ Mln) |
300 | 27,781 | 15,012 | 15,281 | 8,173 |
Net Profit ($ Mln) |
104.95 | 3,981.74 | 1,349.00 | 772.00 | 953.00 |
Net Margin (%) |
35.00 | 7.99 | 8.99 | 5.05 | 11.66 |
RoE (%) |
20.67 | 21.19 | 11.83 | 8.66 | 19.77 |
Price to Earnings |
7.99 | 9.98 | 10.69 | 16.08 | 12.46 |
Price-To-Book |
1.49 | 1.69 | 1.18 | 1.66 | 2.45 |
Income Statement ($ Mln)
| Independence Holding Company (IHC) | Prudential Public - ADR | CNA Financial (CNA) | FNF Group of Fidelity National Financial (FNF) | American Financial Group (AFG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
299.84 | 36,247.00 | 10,687.00 | 10,702.00 | 5,670.00 |
|
Cost of Revenue
|
0.00 | 28,368.98 | 7,580.00 | 3,898.00 | 5,369.00 |
|
Gross Profit
|
-- | 8,159.99 | 3,107.00 | 6,804.00 | 301.00 |
|
Operating Expenses
|
72.04 | 4,956.26 | 2,286.00 | 5,020.00 | -38.00 |
|
Operating Profit (EBIT)
|
-11.89 | 3,203.73 | 821.00 | 1,784.00 | 339.00 |
|
Other Income
|
0.00 | -- | -- | 15.00 | -- |
|
Profit before Tax
|
4.12 | 2,908.00 | 821.00 | 1,799.00 | 339.00 |
|
Provision for Tax
|
4.97 | 716.53 | 131.00 | 322.00 | 25.00 |
|
Profit after Tax (Net Income)
|
104.95 | 2,134.48 | 690.00 | 1,427.00 | 732.00 |
|
Minority Interest
|
2.34 | -- | -- | 41.00 | -- |
|
Consolidated Profit
|
104.95 | 2,118.00 | 690.00 | 1,427.00 | 732.00 |
Liabilities ($ Mln)
| Independence Holding Company (IHC) | Prudential Public - ADR | CNA Financial (CNA) | FNF Group of Fidelity National Financial (FNF) | American Financial Group (AFG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
564.55 | 20,878.00 | 46,868.00 | 8,392.00 | 6,789.00 |
|
Minority Interest
|
2.34 | -- | -- | 41.00 | -- |
|
Non-Current Liabilities
|
641.07 | 349,881.19 | 7,282.00 | 3,493.00 | 1,963.00 |
|
Current Liabilities
|
641.07 | 18,430.23 | 4,503.00 | 115.00 | 807.00 |
|
Total Liabilities
|
146.99 | 516,097.00 | 54,150.00 | 50,455.00 | 73,566.00 |
Assets ($ Mln)
| Independence Holding Company (IHC) | Prudential Public - ADR | CNA Financial (CNA) | FNF Group of Fidelity National Financial (FNF) | American Financial Group (AFG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,197.67 | 372,718.13 | 49,705.00 | 39,703.00 | 47,024.00 |
|
Current Assets
|
7.95 | 4,677.81 | 10,934.00 | 34,453.00 | 58,299.00 |
|
Total Assets
|
1,083.11 | 516,097.00 | 54,150.00 | 50,455.00 | 73,566.00 |
|
Total Debt*
|
0.00 | 9,077.00 | 2,820.00 | 3,615.00 | 7,173.00 |
|
Net Current Assets
|
0.00 | -- | -- | -- | -- |
Cashflow ($ Mln)
| Independence Holding Company (IHC) | Prudential Public - ADR | CNA Financial (CNA) | FNF Group of Fidelity National Financial (FNF) | American Financial Group (AFG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
51.42 | 1,966.00 | 1,997.00 | 1,578.00 | 2,183.00 |
|
Cash Flow from Investing Activities
|
13.12 | -1,195.00 | -705.00 | -2,331.00 | -1,564.00 |
|
Cash from Financing Activities
|
-14.38 | 212.00 | -648.00 | 2,096.00 | -123.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | 168.00 | 1,343.00 | 496.00 |
Ratios
Profitability Ratios
| Independence Holding Company (IHC) | Prudential Public - ADR | CNA Financial (CNA) | FNF Group of Fidelity National Financial (FNF) | American Financial Group (AFG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.02 | 7.30 | 2.12 | 15.29 | 6.73 |
|
ROE (%)
|
20.67 | 10.53 | 2.34 | 20.72 | 11.21 |
|
ROA (%)
|
9.07 | 0.45 | 1.24 | 4.67 | 1.02 |
|
EBIT Margin (%)
|
36.66 | -- | -- | -- | -- |
|
Net Margin (%)
|
35.00 | 5.89 | 6.46 | 13.32 | 12.91 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Independence Holding Company (IHC) | Prudential Public - ADR | CNA Financial (CNA) | FNF Group of Fidelity National Financial (FNF) | American Financial Group (AFG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-27.66 | -0.61 | -0.01 | 0.26 | -0.07 |
|
EBIT Growth (%)
|
704.90 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
2,480.40 | 9.29 | -31.00 | 34.37 | -18.39 |
|
EPS Growth (%)
|
2,480.40 | 0.09 | -0.31 | 0.27 | -0.15 |
|
Book Value Growth (%)
|
20.82 | -- | -- | -- | -- |
Valuation Ratios
| Independence Holding Company (IHC) | Prudential Public - ADR | CNA Financial (CNA) | FNF Group of Fidelity National Financial (FNF) | American Financial Group (AFG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
32.57 | 22.46 | 15.39 | 8.02 | 10.44 |
|
Price / Book Value
|
1.31 | 2.30 | 0.23 | 1.36 | 1.13 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
4.20 | 3.77 | 10.88 | -7.25 | -42.98 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Independence Holding Company (IHC) | Prudential Public - ADR | CNA Financial (CNA) | FNF Group of Fidelity National Financial (FNF) | American Financial Group (AFG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.43 | 0.06 | 0.43 | 1.06 |
|
Short term debt to equity ratio
|
0.00 | 0.04 | 0.00 | 0.02 | 0.77 |
|
Current Ratio
|
0.01 | 0.25 | 2.43 | 299.59 | 72.24 |
|
Quick Ratio
|
0.01 | -- | 3.93 | 339.79 | 76.67 |
|
Interest Coverage
|
-- | 10.20 | 7.73 | 20.82 | 4.85 |
Operating Efficiency Ratios
| Independence Holding Company (IHC) | Prudential Public - ADR | CNA Financial (CNA) | FNF Group of Fidelity National Financial (FNF) | American Financial Group (AFG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.71 | 17.31 | 78.68 | 34.09 | 216.61 |
|
Asset Turnover
|
0.26 | 0.08 | 0.19 | 0.35 | 0.08 |
|
Receivable days
|
319.12 | 43.35 | 185.53 | 68.16 | 579.99 |
|
Inventory Days
|
-- | 0.00 | -315.50 | -354.29 | -339.77 |
|
Payable days
|
-- | 26.49 | -864.26 | 7.45 | 55.14 |
|
Cash Conversion Cycle
|
-- | -6.55 | 734.30 | -293.58 | 185.08 |