Central Pacific Financial Corp New (CPF) Financials
$37.63
As on 15-Sep-2026 13:42EDT
Market cap
$972 Mln
Revenue (TTM)
$315 Mln
P/E Ratio
12
P/B Ratio
1.6
Div. Yield
3 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
314.85
|
362.32
|
340.48
|
319.63
|
277.04
|
259.86
|
|||||
|
Cost of Revenue
|
75.64
|
86.52
|
104.01
|
87.92
|
15.54
|
-7.14
|
|||||
|
Gross Profit
|
239.21
|
275.80
|
236.47
|
231.71
|
261.50
|
267.00
|
|||||
|
Operating Expenses
|
158.77
|
175.12
|
168.44
|
154.89
|
162.73
|
161.34
|
|||||
|
Operating Profit (EBIT)
|
80.44
|
100.68
|
68.04
|
76.82
|
98.77
|
105.65
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
105.66
|
98.28
|
68.04
|
76.82
|
98.77
|
105.65
|
|||||
|
Provision for Tax
|
22.66
|
20.80
|
14.63
|
18.15
|
24.84
|
25.76
|
|||||
|
Profit after Tax (Net Income)
|
83.00
|
77.48
|
53.41
|
58.67
|
73.93
|
79.89
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
41.45
|
77.48
|
53.41
|
58.67
|
73.93
|
79.89
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
596.33
|
592.58
|
538.39
|
503.82
|
452.87
|
558.22
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
0.05
|
|||||
|
Non-Current Liabilities
|
178.87
|
199.83
|
279.65
|
272.44
|
233.93
|
221.66
|
|||||
|
Current Liabilities
|
6,719.82
|
6,616.83
|
6,654.06
|
6,866.54
|
6,745.96
|
6,639.16
|
|||||
|
Total Liabilities
|
14,220.88
|
7,409.24
|
7,472.10
|
7,642.80
|
7,432.76
|
7,419.09
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5,726.44
|
6,475.07
|
6,523.92
|
6,451.64
|
6,628.58
|
5,441.77
|
|||||
|
Current Assets
|
1,787.28
|
934.18
|
948.17
|
1,191.16
|
804.18
|
1,977.32
|
|||||
|
Total Assets
|
9,288.34
|
7,409.24
|
7,472.10
|
7,642.80
|
7,432.76
|
7,419.09
|
|||||
|
Total Debt*
|
100.61
|
102.10
|
188.37
|
186.74
|
146.75
|
146.35
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
97.47
|
90.52
|
105.11
|
114.12
|
110.49
|
|||||
|
Cash Flow from Investing Activities
|
--
|
67.19
|
0.65
|
179.66
|
-384.48
|
-662.30
|
|||||
|
Cash from Financing Activities
|
--
|
-166.94
|
-232.67
|
125.62
|
53.50
|
776.65
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-216.86
|
224.84
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
3.12
|
2.89
|
1.96
|
2.17
|
2.71
|
2.85
|
|||||
|
Cash EPS ($)
|
--
|
3.18
|
2.30
|
2.45
|
3.01
|
3.22
|
|||||
|
Adjusted Book Value ($)
|
--
|
22.09
|
19.80
|
18.59
|
16.59
|
19.90
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
3.63
|
3.33
|
3.88
|
4.18
|
3.94
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
3.44
|
2.77
|
3.41
|
3.50
|
3.15
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.90
|
7.54
|
9.09
|
11.34
|
11.21
|
|||||
|
ROE (%)
|
13.96
|
13.70
|
10.25
|
12.27
|
14.62
|
14.46
|
|||||
|
ROA (%)
|
0.98
|
1.04
|
0.71
|
0.78
|
1.00
|
1.14
|
|||||
|
EBIT Margin (%)
|
25.55
|
27.79
|
19.98
|
24.03
|
35.65
|
40.66
|
|||||
|
Net Margin (%)
|
26.36
|
21.38
|
15.69
|
18.36
|
26.68
|
30.75
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-9.13
|
0.06
|
0.07
|
0.15
|
0.07
|
0.01
|
|||||
|
EBIT Growth (%)
|
4.62
|
47.97
|
-11.43
|
-22.22
|
-6.51
|
115.47
|
|||||
|
Net Profit Growth (%)
|
36.77
|
45.06
|
-8.96
|
-20.64
|
-7.47
|
114.35
|
|||||
|
EPS Growth (%)
|
39.55
|
0.47
|
-0.09
|
-0.20
|
-0.05
|
1.15
|
|||||
|
Book Value Growth (%)
|
8.33
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.02
|
10.79
|
14.79
|
9.09
|
7.49
|
9.89
|
|||||
|
Price / Book Value
|
1.61
|
1.41
|
1.47
|
1.06
|
1.22
|
1.42
|
|||||
|
Dividend Yield (%)
|
3.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
0.25
|
0.69
|
-5.32
|
-0.78
|
-8.82
|
|||||
|
Close Price ($)
|
38.20
|
31.16
|
29.05
|
19.68
|
20.28
|
28.17
|
|||||
|
High Price ($)
|
38.29
|
33.35
|
33.25
|
24.55
|
30.97
|
29.15
|
|||||
|
Low Price ($)
|
25.62
|
23.16
|
18.00
|
13.22
|
18.59
|
18.31
|
|||||
|
Market Cap ($ Cr)
|
971.97
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.13
|
0.17
|
0.35
|
0.37
|
0.32
|
0.26
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.04
|
--
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
0.27
|
0.14
|
0.14
|
0.17
|
0.12
|
0.30
|
|||||
|
Quick Ratio
|
0.27
|
--
|
--
|
0.29
|
0.14
|
0.35
|
|||||
|
Interest Coverage
|
2.58
|
1.37
|
0.72
|
1.06
|
5.78
|
13.69
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.44
|
6.50
|
6.87
|
6.73
|
7.34
|
6.43
|
|||||
|
Asset Turnover
|
0.04
|
0.05
|
0.05
|
0.04
|
0.04
|
0.04
|
|||||
|
Receivable days
|
--
|
23.66
|
24.08
|
23.92
|
24.43
|
25.96
|
|||||
|
Inventory Days
|
--
|
--
|
-2,756.46
|
-1,905.46
|
-5,617.12
|
12,024.21
|
|||||
|
Payable days
|
--
|
36.13
|
50.92
|
49.20
|
78,073.59
|
-318,199.84
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-2,783.30
|
-1,930.75
|
-83,666.29
|
330,250.01
|