ATRION Corporation (ATRI) Financials

$459.92

$-- (--%)

As on 30-Aug-2024 09:30EDT

Market cap

$809 Mln

Revenue (TTM)

$182 Mln

P/E Ratio

64.5

P/B Ratio

3.4

Div. Yield

1.9 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Operating Revenue	181.60	169.33	183.51	165.01	147.59	155.07
Cost of Revenue	123.35	106.94	107.60	95.64	81.43	84.38
Gross Profit	58.25	62.39	75.90	69.37	66.16	70.69
Operating Expenses	43.85	39.81	36.22	33.33	30.50	30.16
Operating Profit (EBIT)	14.41	22.58	26.03	21.68	22.66	29.52
Other Income	--	--	--	0.84	1.44	--
Profit before Tax	14.38	22.38	40.62	38.43	38.47	43.17
Provision for Tax	1.82	2.96	5.61	5.37	6.35	6.41
Profit after Tax (Net Income)	12.56	19.41	35.01	33.06	32.12	36.76
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	35.01	33.06	32.12	36.76

Liabilities ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Shareholder's Funds	238.87	242.89	239.54	244.30	240.44	237.87
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	3.94	5.31	7.07	9.62	12.81	12.89
Current Liabilities	17.54	12.62	18.10	13.35	13.64	11.27
Total Liabilities	277.89	260.83	264.71	267.26	266.89	262.03

Assets ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Non-Current Assets	141.09	146.06	145.32	130.69	154.57	129.69
Current Assets	119.26	114.77	119.40	136.57	112.32	132.34
Total Assets	277.89	260.83	264.71	267.26	266.89	262.03
Total Debt*	--	0.24	--	--	--	--
Net Current Assets	101.73	102.14	101.30	123.23	98.68	121.06

Cashflow ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Cash From Operating Activities	--	20.01	28.79	38.80	39.22	42.47
Cash Flow from Investing Activities	--	--	-15.28	2.00	-30.83	-44.84
Cash from Financing Activities	--	-17.04	-41.04	-30.98	-30.99	-11.33
Net Cash Inflow / Outflow	--	--	--	9.81	-22.60	--

Financials Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Adjusted EPS ($)	6.28	9.71	17.50	16.53	16.06	18.38
Cash EPS ($)	--	16.99	24.41	22.97	21.88	23.81
Adjusted Book Value ($)	--	121.44	119.77	122.15	120.22	118.94
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	10.00	14.39	19.40	19.61	21.23
Free Cash Flow per Share ($)	--	-1.16	-2.47	11.49	8.67	11.01

Profitability Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
ROCE (%)	--	8.04	14.47	13.64	13.43	16.39
ROE (%)	5.21	8.05	14.47	13.64	13.43	16.39
ROA (%)	4.48	7.39	13.16	12.38	12.14	14.91
EBIT Margin (%)	6.00	13.33	14.18	13.14	15.35	19.04
Net Margin (%)	6.91	11.46	19.08	19.93	21.55	23.71
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Revenue Growth (%)	6.00	-0.08	0.11	0.12	-0.05	0.02
EBIT Growth (%)	-55.32	-13.24	20.04	-4.33	-23.25	-12.80
Net Profit Growth (%)	-53.85	-44.55	5.91	2.93	-12.64	7.32
EPS Growth (%)	-53.85	-0.45	0.06	0.03	-0.13	0.07
Book Value Growth (%)	-0.85	--	--	--	--	--

Valuation Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Price / Earnings	64.50	39.03	31.96	42.65	40.00	40.89
Price / Book Value	3.39	3.12	4.67	5.77	5.34	6.32
Dividend Yield (%)	1.91	--	--	--	--	--
EV/EBITDA	26.72	19.95	27.44	39.01	36.22	35.52
Close Price ($)	452.43	378.79	559.45	704.90	642.24	751.50
High Price ($)	593.00	705.74	783.80	805.62	756.37	948.03
Low Price ($)	274.98	274.98	534.99	579.96	567.00	675.34
Market Cap ($ Cr)	809.44	--	--	--	--	--

Solvency Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Debt to Equity	--	0.00	--	--	--	--
Short term debt to equity ratio	--	--	--	--	0.00	--
Current Ratio	6.80	9.09	6.60	10.23	8.24	11.74
Quick Ratio	2.94	2.57	2.96	6.43	4.55	8.00
Interest Coverage	118.84	151.54	26.34	1.29	1.43	2.16

Operating Efficiency Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Debtors to sales (%)	14.62	13.60	13.05	12.74	11.14	12.18
Asset Turnover	0.65	0.64	0.69	0.62	0.56	0.63
Receivable days	--	50.67	44.76	41.47	43.72	42.28
Inventory Days	--	252.92	197.85	193.01	207.21	163.77
Payable days	--	31.94	32.62	26.32	27.68	23.35
Cash Conversion Cycle	--	271.65	209.98	208.16	223.25	182.70

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.