Market cap
$358 Mln
Revenue (TTM)
$194 Mln
P/E Ratio
--
P/B Ratio
3.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.01 | 32.74 | 65.93 | 2.65 | -0.81 |
| EBIT | -62.31 | 108.69 | 71.02 | 18.11 | 5.72 |
| Net Profit | -67.38 | 106.93 | 71.64 | 18.36 | 2.50 |
| EPS | -67.35 | 106.54 | 71.55 | 18.85 | 8.50 |
| Book Value | -- | -- | -25.17 | -19.95 | -7.76 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -31.08 | -26.99 | -8.21 | -22.24 | -47.89 |
| Net Margin
| -- | -21.17 | -8.13 | -- | -- |
| Return on equity
| -30.08 | -29.72 | -16.63 | -32.76 | -36.71 |
| Return on Capital
| -27.77 | -27.22 | -- | -30.29 | -34.13 |
| Return on Assets
| -22.86 | -22.11 | -7.15 | -24.52 | -28.63 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.08 | 0.08 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
--
|
-30.29
|
-34.13
|
-18.89
|
-27.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-16.63
Lower than Peers by 27.86
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
-16.63
|
-32.76
|
-36.71
|
-20.78
|
-30.30
|
|
Peer Median
|
11.23
|
--
|
--
|
--
|
--
|
ROA
-7.15
Lower than Peers by 10.96
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
-7.15
|
-24.52
|
-28.63
|
-15.43
|
-22.10
|
|
Peer Median
|
3.81
|
--
|
--
|
--
|
--
|
EBIT Margin
-8.21
Lower than Peers by 17.65
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
-8.21
|
-22.24
|
-47.89
|
-23.11
|
-24.21
|
|
Peer Median
|
9.44
|
--
|
--
|
--
|
--
|
Net Margin
-8.13
Lower than Peers by 17.83
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
-8.13
|
-22.18
|
-48.51
|
-23.68
|
-24.48
|
|
Peer Median
|
9.70
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
65.93
Higher than Peers by 50.72
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
65.93
|
0.52
|
-0.26
|
-0.33
|
-0.11
|
|
Peer Median
|
15.21
|
--
|
--
|
--
|
--
|
EBIT Growth
71.02
Higher than Peers by 40.67
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
71.02
|
29.30
|
-54.32
|
36.00
|
-23.86
|
|
Peer Median
|
30.36
|
--
|
--
|
--
|
--
|
Net Profit Growth
71.64
Higher than Peers by 39.95
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
71.64
|
30.42
|
-52.58
|
35.57
|
-23.87
|
|
Peer Median
|
31.69
|
--
|
--
|
--
|
--
|
EPS Growth
71.55
Higher than Peers by 10.03
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
71.55
|
0.31
|
-0.47
|
0.38
|
-0.23
|
|
Peer Median
|
61.52
|
--
|
--
|
--
|
--
|
Book Value Growth
-25.57
Lower than Peers by 47.18
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
-25.57
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.61
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
--
|
0.08
|
0.08
|
0.07
|
0.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
0.03
|
0.02
|
0.02
|
0.01
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.38
Higher than Peers by 0.78
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
2.38
|
2.57
|
4.13
|
3.57
|
3.69
|
|
Peer Median
|
1.61
|
--
|
--
|
--
|
--
|
Quick Ratio
2.26
Higher than Peers by 0.68
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
2.26
|
2.54
|
4.05
|
3.54
|
3.63
|
|
Peer Median
|
1.58
|
--
|
--
|
--
|
--
|
Interest Coverage
-32.92
Lower than Peers by 47.06
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
-32.92
|
-66.29
|
-80.51
|
-42.75
|
-60.07
|
|
Peer Median
|
14.14
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
9.29
Lower than Peers by 8.53
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
9.29
|
10.64
|
17.71
|
20.93
|
18.47
|
|
Peer Median
|
17.82
|
--
|
--
|
--
|
--
|
Asset Turnover
0.88
Higher than Peers by 0.45
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
0.88
|
1.11
|
0.59
|
0.65
|
0.90
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
--
|
40.67
|
83.65
|
88.55
|
84.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
--
|
4.89
|
7.92
|
8.49
|
5.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
--
|
9.22
|
23.40
|
41.32
|
27.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
--
|
36.34
|
68.18
|
55.73
|
62.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
--
|
-10.19
|
-4.72
|
-7.40
|
-6.41
|
|
Peer Median
|
50.20
|
--
|
--
|
--
|
--
|
Price / Book Value
3.86
Lower than Peers by 3.82
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
3.86
|
3.88
|
1.95
|
1.60
|
1.99
|
|
Peer Median
|
7.68
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-4.42
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
-4.42
|
-12.99
|
-5.08
|
-6.91
|
-5.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
358
Lower than Peers by 768
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Telos Corp (TLS)
|
358
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,126
|
--
|
--
|
--
|
--
|