Market cap
$14,432 Mln
Revenue (TTM)
$3,171 Mln
P/E Ratio
12
P/B Ratio
1.4
Div. Yield
0.1 %
| Coeur Mining (CDE) | Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
14,432 | 734 | 497 | 81 | 10 |
Revenue ($ Mln) |
3,171 | -- | -- | -- | -- |
Net Profit ($ Mln) |
850.41 | -36.14 | -38.98 | 15.56 | -2.52 |
Net Margin (%) |
26.82 | -- | -- | -245,429.38 | -- |
RoE (%) |
12.39 | -24.39 | -21.86 | 46.11 | -33.93 |
Price to Earnings |
12.00 | -- | -- | -- | -- |
Price-To-Book |
1.42 | 3.99 | 1.55 | 2.46 | 1.57 |
Income Statement ($ Mln)
| Coeur Mining (CDE) | Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,171.20 | 0.00 | 0.00 | 0.01 | 0.00 |
|
Cost of Revenue
|
1,572.08 | 0.15 | 0.68 | 0.63 | 0.00 |
|
Gross Profit
|
813.47 | -0.20 | -0.60 | -0.74 | 0.00 |
|
Operating Expenses
|
488.64 | 38.29 | -14.28 | 7.71 | 1.83 |
|
Operating Profit (EBIT)
|
1,110.65 | -38.29 | 13.79 | -8.33 | -1.83 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,061.26 | -36.20 | -40.74 | -15.56 | -2.52 |
|
Provision for Tax
|
210.85 | -0.06 | 0.11 | 0.00 | 0.00 |
|
Profit after Tax (Net Income)
|
850.41 | -36.14 | -38.98 | -15.56 | -2.52 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
481.79 | -19.33 | 0.00 | -8.75 | 0.00 |
Liabilities ($ Mln)
| Coeur Mining (CDE) | Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
10,409.50 | 183.84 | 331.51 | 33.92 | 6.59 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
4,308.35 | 1.01 | 75.93 | 23.30 | 0.00 |
|
Current Liabilities
|
485.89 | 2.99 | 89.38 | 3.62 | 0.11 |
|
Total Liabilities
|
4,695.68 | 115.86 | 171.95 | 52.40 | 8.39 |
Assets ($ Mln)
| Coeur Mining (CDE) | Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13,428.46 | 87.56 | 401.77 | 49.67 | 4.59 |
|
Current Assets
|
1,775.29 | 100.28 | 95.05 | 11.16 | 2.11 |
|
Total Assets
|
4,695.68 | 115.86 | 171.95 | 52.40 | 8.39 |
|
Total Debt*
|
713.16 | 1.12 | 0.00 | 11.80 | 0.00 |
|
Net Current Assets
|
1,289.40 | 97.28 | 5.67 | 7.54 | 2.00 |
Cashflow ($ Mln)
| Coeur Mining (CDE) | Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
886.88 | -25.45 | 25.73 | -6.27 | -1.26 |
|
Cash Flow from Investing Activities
|
-127.84 | -0.38 | 0.51 | -0.16 | 1.11 |
|
Cash from Financing Activities
|
-260.63 | 46.11 | 18.38 | 2.36 | 0.34 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Coeur Mining (CDE) | Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
21.69 | -28.79 | -55.86 | -19.09 | -21.96 |
|
ROE (%)
|
12.39 | -24.39 | -21.86 | -49.88 | -33.93 |
|
ROA (%)
|
8.43 | -22.48 | -9.93 | -26.48 | -32.12 |
|
EBIT Margin (%)
|
34.00 | -- | -- | -231,631.91 | -- |
|
Net Margin (%)
|
26.82 | -- | -- | -245,429.38 | -- |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -68.06 | -- |
Growth Ratios
| Coeur Mining (CDE) | Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
117.26 | -- | -- | 360.37 | -- |
|
EBIT Growth (%)
|
186.96 | -42.85 | -697.26 | -100.06 | 4.77 |
|
Net Profit Growth (%)
|
346.01 | -37.16 | -594.77 | -71.93 | -1.48 |
|
EPS Growth (%)
|
217.26 | -12.59 | -425.95 | -45.83 | 1.48 |
|
Book Value Growth (%)
|
128.80 | 23.55 | 9,828.87 | -16.70 | -26.50 |
Valuation Ratios
| Coeur Mining (CDE) | Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
19.81 | -21.93 | -10.95 | -4.81 | -12.54 |
|
Price / Book Value
|
3.50 | 5.76 | 15.75 | 1.30 | 2.45 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
11.83 | -21.03 | -12.99 | -7.33 | -9.66 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Coeur Mining (CDE) | Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.07 | 0.00 | 0.06 | 0.35 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Current Ratio
|
3.65 | 33.50 | 1.06 | 3.08 | 19.45 |
|
Quick Ratio
|
2.44 | 33.50 | 1.06 | 3.08 | 19.45 |
|
Interest Coverage
|
36.74 | -3,727.07 | -7.72 | -8.18 | -- |
Operating Efficiency Ratios
| Coeur Mining (CDE) | Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.32 | -- | -- | 0.00 | -- |
|
Asset Turnover
|
0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Receivable days
|
8.67 | -- | -- | -- | -- |
|
Inventory Days
|
48.67 | -- | -- | -- | 3,692.59 |
|
Payable days
|
39.95 | 2,950.87 | 432.82 | 271.26 | 12,594.75 |
|
Cash Conversion Cycle
|
17.38 | -- | -- | -- | -- |