Stock Report

Download full stock data and analysis for free Last Updated: 28-Oct-2026

Stock Rating

Is this stock worth it? Our ratings reveal the truth.

Wealth Insight New Issue

Serious stock insights. No fluff. No FOMO.

Recently Viewed

Worthington (WOR) Key Ratios

Stock Card factsheet share-fund-plan-icon

$63.40

up-down-arrow $-0.81 (-1.26%)

As on 27-Oct-2026 16:03EDT

Market cap

info icon

$3,174 Mln

Revenue (TTM)

info icon

$1,421 Mln

P/E Ratio

info icon

19.6

P/B Ratio

info icon

2.8

Div. Yield

info icon

1.2 %

Key Ratios and Highlights

Growth Score (%) Quarterly Annual (TTM)
Particulars QoQ YoY 1-Year 3-Years 5-Years
Revenue -7.42 13.23 18.44 -13.58 -16.86
EBIT 140.88 25.99 24.22 0.91 -12.16
Net Profit -11.73 20.01 51.91 -15.89 -20.47
EPS -- -- -- -- --
Book Value -- -- -- -- --
Key Ratios (%) Average Annual (TTM)
Particulars3-Years5-YearsTTMMay-26May-25
EBIT-Margin info 7.839.3012.726.0311.37
Net Margin info --6.9511.50----
Return on equity info 11.6615.5016.0215.8910.52
Return on Capital info 8.5310.64--11.827.78
Return on Assets info 6.257.327.628.815.76
Debt to Equity (x) info ----0.000.340.35

Profitability

View Detailed Peer Comparison

ROCE

--

--

Earning before interest and taxes / (Average net worth + Average total Debt) * 100

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
--
11.82
7.78
5.98
10.65
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
ROE

16.02

Higher than Peers by 4.88

Profit after tax / Average Net worth * 100

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
16.02
15.89
10.52
8.56
16.15
Peer Median
11.14
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
ROA

7.62

Higher than Peers by 1.90

Profit after tax / Average Total assets * 100

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
7.62
8.81
5.76
4.18
7.03
Peer Median
5.72
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
EBIT Margin

12.72

Higher than Peers by 3.12

Operating profit (EBIT) / Net Sales * 100

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
12.72
6.03
11.37
6.08
12.59
Peer Median
9.61
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Net Margin

11.50

Higher than Peers by 4.78

Net profit / Total Income (Net sales plus other income) * 100

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
11.50
11.30
8.33
8.88
18.08
Peer Median
6.72
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Cash Profit Margin

--

--

(Net profit + Depreciation) / Gross Sales * 100

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
--
--
--
--
--
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Growth

View Detailed Peer Comparison

Revenue Growth

18.44

Higher than Peers by 16.89

Year on year growth in net sales

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
18.44
0.20
-0.07
-0.12
-0.73
Peer Median
1.55
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
EBIT Growth

24.22

Higher than Peers by 24.69

Year on year growth in operating profit (EBIT)

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
24.22
-36.46
73.00
-57.56
-67.27
Peer Median
-0.47
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Net Profit Growth

51.91

Higher than Peers by 65.87

Year on year growth in profit after tax

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
51.91
62.50
-13.17
-56.88
-32.38
Peer Median
-13.96
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Solvency

View Detailed Peer Comparison

Debt to Equity

--

--

Total debt / Net worth

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
--
0.34
0.35
0.36
0.47
Peer Median
0.29
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Short term debt to equity ratio

0.01

--

(Short term borrowings / Net worth)

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
0.01
0.01
0.01
0.01
0.00
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Current Ratio

2.67

Lower than Peers by 0.39

Current Assets / Current Liabilities and Provisions

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
2.67
2.37
3.48
3.78
2.60
Peer Median
3.06
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Quick Ratio

1.53

Lower than Peers by 0.14

(Current Assets - Inventory) / Current Liabilities and Provisions

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
1.53
1.43
2.62
2.86
1.76
Peer Median
1.67
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Interest Coverage

26.51

Higher than Peers by 16.49

Earning before interest and taxes (EBIT) / Interest Expenses

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
26.51
13.33
57.08
42.69
9.77
Peer Median
10.02
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Operating Efficiency

View Detailed Peer Comparison

Debtors to sales

13.79

Lower than Peers by 0.33

Debtors outstanding / Net Sales * 100

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
13.79
17.97
19.81
17.43
15.83
Peer Median
14.12
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Asset Turnover

0.66

Lower than Peers by 0.12

Sales / Average Total Assets

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
0.66
0.78
0.69
0.47
0.39
Peer Median
0.79
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Receivable days

--

--

Average Debtors / Sales * 365

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
--
63.03
70.56
64.75
141.95
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Inventory Days

--

--

Average Inventory / Sales * 365

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
--
68.59
73.03
147.00
231.36
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Payable days

--

--

Average Creditors / Cost of goods sold * 365

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
--
39.77
42.29
41.28
134.57
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Cash Conversion Cycle

--

--

Receivable Days + Inventory Days - Payable Days

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
--
91.85
101.30
170.47
238.74
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Valuation

View Detailed Peer Comparison

Price / Earnings

19.65

No difference

Current share price divided by earning per share in the last twelve months

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
19.65
--
--
--
--
Peer Median
19.65
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Price / Book Value

2.75

Higher than Peers by 0.22

Current share price divided by book value per share in the latest financial year

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
2.75
--
--
--
--
Peer Median
2.53
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Dividend Yield

1.18

Higher than Peers by 0.34

Dividend per share in the past twelve months divided by current share price

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
1.18
--
--
--
--
Peer Median
0.84
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
EV/EBITDA

11.37

--

Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
11.37
2.29
0.42
0.47
1.17
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Market Cap

3,174

Higher than Peers by 2,430

Current Share price multiplied by latest total number of shares outstanding

Company Name
TTM
May-26
May-25
May-24
May-23
Worthington (WOR)
3,174
--
--
--
--
Peer Median
745
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...

Mutual Fund Insight turns 24! 🎉 Get 2 FREE anniversary guides: The Right SIP + The Big Funds