Market cap
$1,865 Mln
Revenue (TTM)
$5,069 Mln
P/E Ratio
19.2
P/B Ratio
1.3
Div. Yield
1.8 %
| Weis Markets (WMK) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | United Natural Foods (UNFI) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,865 | 15,285 | 4,633 | 2,883 | 1,642 |
Revenue ($ Mln) |
5,069 | 67,840 | 4,392 | 31,152 | 5,418 |
Net Profit ($ Mln) |
97.40 | 359.30 | 91.97 | 84.00 | 103.99 |
Net Margin (%) |
1.92 | 0.53 | 2.09 | 0.27 | 1.92 |
RoE (%) |
7.11 | 7.67 | 14.68 | 5.30 | 6.25 |
Price to Earnings |
19.18 | 42.49 | 54.34 | 35.66 | 15.80 |
Price-To-Book |
1.29 | 2.91 | 6.85 | 1.63 | 0.95 |
Income Statement ($ Mln)
| Weis Markets (WMK) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | United Natural Foods (UNFI) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,069.36 | 67,839.50 | 4,391.51 | 31,784.00 | 5,417.59 |
|
Cost of Revenue
|
3,891.51 | 59,748.90 | 3,317.50 | 27,562.00 | 4,090.63 |
|
Gross Profit
|
1,127.06 | 7,416.60 | 1,004.09 | 4,222.00 | 1,274.14 |
|
Operating Expenses
|
1,065.67 | 7,203.10 | 891.99 | 4,117.00 | 1,183.84 |
|
Operating Profit (EBIT)
|
112.18 | 887.50 | 181.94 | 105.00 | 143.12 |
|
Other Income
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
|
Profit before Tax
|
129.11 | 485.80 | 133.52 | -154.00 | 136.42 |
|
Provision for Tax
|
31.71 | 126.50 | 41.55 | -39.00 | 32.43 |
|
Profit after Tax (Net Income)
|
97.40 | 359.30 | 91.97 | -118.00 | 103.99 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 3.00 | 0.00 |
|
Consolidated Profit
|
46.69 | 0.00 | 0.00 | -- | 0.00 |
Liabilities ($ Mln)
| Weis Markets (WMK) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | United Natural Foods (UNFI) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,386.20 | 4,899.30 | 648.24 | 1,551.00 | 1,684.79 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 3.00 | 0.00 |
|
Non-Current Liabilities
|
324.65 | 8,791.10 | 923.64 | 3,439.00 | 619.51 |
|
Current Liabilities
|
333.53 | 5,158.70 | 454.30 | 2,602.00 | 329.21 |
|
Total Liabilities
|
2,027.36 | 17,881.20 | 2,028.01 | 7,595.00 | 2,566.05 |
Assets ($ Mln)
| Weis Markets (WMK) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | United Natural Foods (UNFI) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,366.60 | 11,040.00 | 1,050.40 | 4,172.00 | 1,576.74 |
|
Current Assets
|
677.79 | 7,809.10 | 975.77 | 3,423.00 | 1,056.76 |
|
Total Assets
|
2,027.36 | 17,881.20 | 2,028.01 | 7,595.00 | 2,566.05 |
|
Total Debt*
|
130.44 | 7,782.50 | 946.61 | 3,451.00 | 526.58 |
|
Net Current Assets
|
344.25 | 2,650.40 | 521.47 | 821.00 | 727.56 |
Cashflow ($ Mln)
| Weis Markets (WMK) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | United Natural Foods (UNFI) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
207.21 | 1,210.10 | 129.22 | 470.00 | 154.10 |
|
Cash Flow from Investing Activities
|
-105.32 | -3,089.00 | -46.76 | -218.00 | -109.94 |
|
Cash from Financing Activities
|
-175.12 | 1,937.90 | -76.22 | -248.00 | -31.60 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Weis Markets (WMK) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | United Natural Foods (UNFI) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.96 | 3.15 | 4.47 | -2.32 | 3.92 |
|
ROE (%)
|
7.11 | 7.53 | 14.68 | -7.39 | 6.25 |
|
ROA (%)
|
4.17 | 1.55 | 3.81 | -1.56 | 3.58 |
|
EBIT Margin (%)
|
2.55 | 1.33 | 3.96 | -- | 2.86 |
|
Net Margin (%)
|
1.92 | 0.53 | 2.09 | -0.37 | 1.92 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
Growth Ratios
| Weis Markets (WMK) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | United Natural Foods (UNFI) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.50 | 7.17 | 11.16 | 0.03 | 1.02 |
|
EBIT Growth (%)
|
-11.26 | 10.07 | 23.09 | -- | 65.42 |
|
Net Profit Growth (%)
|
-9.42 | 5.61 | 32.22 | -5.36 | 84.32 |
|
EPS Growth (%)
|
-3.08 | 5.26 | 32.23 | -- | 95.15 |
|
Book Value Growth (%)
|
10.82 | 9.27 | 16.18 | -- | 5.44 |
Valuation Ratios
| Weis Markets (WMK) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | United Natural Foods (UNFI) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.57 | 40.26 | 39.66 | -- | 15.84 |
|
Price / Book Value
|
1.22 | 3.06 | 4.75 | -- | 0.82 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
6.45 | 14.08 | 17.58 | 11.13 | 5.95 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Weis Markets (WMK) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | United Natural Foods (UNFI) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.02 | 1.07 | 2.23 | 0.29 |
|
Short term debt to equity ratio
|
0.09 | 0.08 | 0.09 | 0.12 | 0.01 |
|
Current Ratio
|
2.03 | 1.51 | 2.15 | 1.32 | 3.21 |
|
Quick Ratio
|
1.14 | 0.67 | 1.31 | 0.51 | 1.75 |
|
Interest Coverage
|
9.78 | 2.17 | 4.30 | -0.11 | 8.35 |
Operating Efficiency Ratios
| Weis Markets (WMK) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | United Natural Foods (UNFI) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.81 | 4.60 | 9.64 | 3.44 | 1.90 |
|
Asset Turnover
|
2.17 | 2.92 | 1.82 | 4.20 | 1.86 |
|
Receivable days
|
6.52 | 15.81 | 34.58 | 11.76 | 6.32 |
|
Inventory Days
|
28.43 | 23.54 | 40.74 | 28.32 | 42.51 |
|
Payable days
|
22.49 | 18.82 | 31.49 | 23.61 | 16.98 |
|
Cash Conversion Cycle
|
12.47 | 20.52 | 43.84 | 16.47 | 31.85 |