Watsco Peer Comparison

$316.05

$0.00 (0.00%)

As on 31-Aug-2026 09:30EDT

Market cap

$12,758 Mln

Revenue (TTM)

$7,284 Mln

P/E Ratio

26.5

P/B Ratio

4.3

Div. Yield

4 %

Edit

	Watsco	WESCO International (WCC)	Advanced Energy (AEIS)	Regal Rexnord (RRX)	Applied Opt (AAOI)
Market cap ($ Mln)	12,758	17,015	10,927	11,041	9,020
Revenue ($ Mln)	7,284	25,013	2,038	6,058	596
Net Profit ($ Mln)	475.73	710.20	219.40	324.00	-57.02
Net Margin (%)	6.53	2.84	10.77	5.35	-9.57
RoE (%)	13.54	13.80	15.57	4.70	-4.75
Price to Earnings	26.52	23.37	50.24	34.13	--
Price-To-Book	4.26	3.16	7.90	1.63	5.77

Income Statement ($ Mln)

	Watsco	WESCO International (WCC)	Advanced Energy (AEIS)	Regal Rexnord (RRX)	Applied Opt (AAOI)
Operating Revenue	7,283.63	25,012.80	2,037.80	6,057.70	595.97
Cost of Revenue	5,253.87	19,661.30	1,227.90	3,770.80	423.64
Gross Profit	2,030.46	4,972.00	670.00	2,217.80	136.91
Operating Expenses	1,350.65	4,005.90	530.60	1,575.60	239.74
Operating Profit (EBIT)	679.11	1,345.60	279.30	711.30	-67.41
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	704.39	934.20	246.10	398.60	-63.16
Provision for Tax	143.86	221.00	25.40	73.70	-6.14
Profit after Tax (Net Income)	475.73	710.20	219.40	324.00	-57.02
Minority Interest	-84.79	-3.00	0.00	-0.80	0.00
Consolidated Profit	0.00	352.70	0.00	143.10	0.00

	Watsco	WESCO International (WCC)	Advanced Energy (AEIS)	Regal Rexnord (RRX)	Applied Opt (AAOI)
Shareholder's Funds	2,994.41	5,219.80	1,456.10	6,915.50	1,668.03
Minority Interest	-84.79	-3.00	0.00	-0.80	0.00
Non-Current Liabilities	531.73	7,456.20	1,313.60	5,588.40	204.72
Current Liabilities	1,079.77	5,139.00	636.10	1,239.80	428.45
Total Liabilities	4,455.72	16,494.90	2,545.80	13,921.00	1,168.42

	Watsco	WESCO International (WCC)	Advanced Energy (AEIS)	Regal Rexnord (RRX)	Applied Opt (AAOI)
Non-Current Assets	1,630.62	7,061.30	1,015.90	10,929.90	1,111.32
Current Assets	3,454.10	10,746.50	2,410.90	2,821.90	1,189.87
Total Assets	4,455.72	16,494.90	2,545.80	13,921.00	1,168.42
Total Debt*	535.27	6,706.00	1,377.00	4,766.40	264.54
Net Current Assets	2,374.32	5,607.50	0.00	1,582.10	761.43

	Watsco	WESCO International (WCC)	Advanced Energy (AEIS)	Regal Rexnord (RRX)	Applied Opt (AAOI)
Cash From Operating Activities	569.61	125.00	233.30	990.80	-174.43
Cash Flow from Investing Activities	-98.12	-140.70	-109.80	-71.00	-210.60
Cash from Financing Activities	-568.12	-92.70	-56.10	-814.10	527.94
Net Cash Inflow / Outflow	--	--	--	--	--

	Watsco	WESCO International (WCC)	Advanced Energy (AEIS)	Regal Rexnord (RRX)	Applied Opt (AAOI)
ROCE (%)	15.62	5.76	7.58	2.35	-5.79
ROE (%)	13.54	13.80	15.57	4.70	-4.75
ROA (%)	7.95	3.26	5.12	2.15	-3.05
EBIT Margin (%)	6.35	5.43	11.90	11.86	-6.63
Net Margin (%)	6.53	2.84	10.77	5.35	-9.57
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Watsco	WESCO International (WCC)	Advanced Energy (AEIS)	Regal Rexnord (RRX)	Applied Opt (AAOI)
Revenue Growth (%)	-2.98	12.51	24.58	3.50	61.85
EBIT Growth (%)	-38.39	10.87	134.98	7.09	73.75
Net Profit Growth (%)	-10.50	7.18	161.60	29.39	63.38
EPS Growth (%)	-10.97	7.64	143.33	29.27	76.82
Book Value Growth (%)	7.90	9.61	3.49	3.07	173.18

	Watsco	WESCO International (WCC)	Advanced Energy (AEIS)	Regal Rexnord (RRX)	Applied Opt (AAOI)
Price / Earnings	25.86	18.88	56.72	33.44	-64.14
Price / Book Value	4.62	2.40	6.18	1.37	3.34
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	16.12	12.25	33.57	11.54	-154.94
Market Cap ($ Cr)	--	--	--	--	--

	Watsco	WESCO International (WCC)	Advanced Energy (AEIS)	Regal Rexnord (RRX)	Applied Opt (AAOI)
Debt to Equity	0.00	1.13	0.00	0.66	0.08
Short term debt to equity ratio	0.04	0.00	0.10	0.01	0.04
Current Ratio	3.20	2.09	3.79	2.28	2.78
Quick Ratio	1.45	1.23	2.94	1.16	2.13
Interest Coverage	--	3.25	17.19	2.22	-19.48

	Watsco	WESCO International (WCC)	Advanced Energy (AEIS)	Regal Rexnord (RRX)	Applied Opt (AAOI)
Debtors to sales (%)	14.56	20.58	19.81	9.57	52.69
Asset Turnover	1.22	1.15	0.48	0.40	0.32
Receivable days	42.23	65.74	59.95	42.07	144.75
Inventory Days	97.18	73.99	124.84	125.26	155.38
Payable days	29.50	56.16	59.47	56.51	142.58
Cash Conversion Cycle	109.92	83.56	125.32	110.81	157.55

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.