Watsco (WSO) Peer Comparison
$306.23
$-6.82
(-2.18%)
As on 28-Aug-2026 13:43EDT
Market cap
$12,972 Mln
Revenue (TTM)
$7,284 Mln
P/E Ratio
27.4
P/B Ratio
4.4
Div. Yield
3.9 %
Edit
| Watsco (WSO) | WESCO International (WCC) | Advanced Energy (AEIS) | Regal Rexnord (RRX) | Applied Opt (AAOI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
12,972 | 17,015 | 11,448 | 11,041 | 10,556 |
Revenue ($ Mln) |
7,284 | 25,013 | 2,038 | 6,058 | 596 |
Net Profit ($ Mln) |
475.73 | 710.20 | 219.40 | 324.00 | -57.02 |
Net Margin (%) |
6.53 | 2.84 | 10.77 | 5.35 | -9.57 |
RoE (%) |
13.54 | 13.80 | 15.57 | 4.70 | -4.75 |
Price to Earnings |
27.39 | 23.37 | 54.03 | 34.13 | -- |
Price-To-Book |
4.40 | 3.16 | 8.05 | 1.63 | 6.33 |
Income Statement ($ Mln)
| Watsco (WSO) | WESCO International (WCC) | Advanced Energy (AEIS) | Regal Rexnord (RRX) | Applied Opt (AAOI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,283.63 | 25,012.80 | 2,037.80 | 6,057.70 | 595.97 |
|
Cost of Revenue
|
5,253.87 | 19,661.30 | 1,227.90 | 3,770.80 | 423.64 |
|
Gross Profit
|
2,030.46 | 4,972.00 | 670.00 | 2,217.80 | 136.91 |
|
Operating Expenses
|
1,350.65 | 4,005.90 | 530.60 | 1,575.60 | 239.74 |
|
Operating Profit (EBIT)
|
679.11 | 1,345.60 | 279.30 | 711.30 | -67.41 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
704.39 | 934.20 | 246.10 | 398.60 | -63.16 |
|
Provision for Tax
|
143.86 | 221.00 | 25.40 | 73.70 | -6.14 |
|
Profit after Tax (Net Income)
|
475.73 | 710.20 | 219.40 | 324.00 | -57.02 |
|
Minority Interest
|
-84.79 | -3.00 | 0.00 | -0.80 | 0.00 |
|
Consolidated Profit
|
214.62 | 352.70 | 0.00 | 143.10 | 0.00 |
Liabilities ($ Mln)
| Watsco (WSO) | WESCO International (WCC) | Advanced Energy (AEIS) | Regal Rexnord (RRX) | Applied Opt (AAOI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,994.41 | 5,219.80 | 1,456.10 | 6,915.50 | 1,668.03 |
|
Minority Interest
|
-84.79 | -3.00 | 0.00 | -0.80 | 0.00 |
|
Non-Current Liabilities
|
531.73 | 7,456.20 | 1,313.60 | 5,588.40 | 204.72 |
|
Current Liabilities
|
1,079.77 | 5,139.00 | 636.10 | 1,239.80 | 428.45 |
|
Total Liabilities
|
4,455.72 | 16,494.90 | 2,545.80 | 13,921.00 | 1,168.42 |
Assets ($ Mln)
| Watsco (WSO) | WESCO International (WCC) | Advanced Energy (AEIS) | Regal Rexnord (RRX) | Applied Opt (AAOI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,630.62 | 7,061.30 | 1,015.90 | 10,929.90 | 1,111.32 |
|
Current Assets
|
3,454.10 | 10,746.50 | 2,410.90 | 2,821.90 | 1,189.87 |
|
Total Assets
|
4,455.72 | 16,494.90 | 2,545.80 | 13,921.00 | 1,168.42 |
|
Total Debt*
|
535.27 | 6,706.00 | 1,377.00 | 4,766.40 | 264.54 |
|
Net Current Assets
|
2,374.32 | 5,607.50 | 0.00 | 1,582.10 | 761.43 |
Cashflow ($ Mln)
| Watsco (WSO) | WESCO International (WCC) | Advanced Energy (AEIS) | Regal Rexnord (RRX) | Applied Opt (AAOI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
569.61 | 125.00 | 233.30 | 990.80 | -174.43 |
|
Cash Flow from Investing Activities
|
-98.12 | -140.70 | -109.80 | -71.00 | -210.60 |
|
Cash from Financing Activities
|
-568.12 | -92.70 | -56.10 | -814.10 | 527.94 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Watsco (WSO) | WESCO International (WCC) | Advanced Energy (AEIS) | Regal Rexnord (RRX) | Applied Opt (AAOI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.62 | 5.76 | 7.58 | 2.35 | -5.79 |
|
ROE (%)
|
13.54 | 13.80 | 15.57 | 4.70 | -4.75 |
|
ROA (%)
|
7.95 | 3.26 | 5.12 | 2.15 | -3.05 |
|
EBIT Margin (%)
|
6.35 | 5.43 | 11.90 | 11.86 | -6.63 |
|
Net Margin (%)
|
6.53 | 2.84 | 10.77 | 5.35 | -9.57 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Watsco (WSO) | WESCO International (WCC) | Advanced Energy (AEIS) | Regal Rexnord (RRX) | Applied Opt (AAOI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.98 | 12.51 | 24.58 | 3.50 | 61.85 |
|
EBIT Growth (%)
|
-38.39 | 10.87 | 134.98 | 7.09 | 73.75 |
|
Net Profit Growth (%)
|
-10.50 | 7.18 | 161.60 | 29.39 | 63.38 |
|
EPS Growth (%)
|
-10.97 | 7.64 | 143.33 | 29.27 | 76.82 |
|
Book Value Growth (%)
|
7.90 | 9.61 | 3.49 | 3.07 | 173.18 |
Valuation Ratios
| Watsco (WSO) | WESCO International (WCC) | Advanced Energy (AEIS) | Regal Rexnord (RRX) | Applied Opt (AAOI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
25.71 | 18.88 | 56.72 | 33.44 | -64.14 |
|
Price / Book Value
|
4.59 | 2.40 | 6.18 | 1.37 | 3.34 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
16.03 | 12.25 | 33.57 | 11.54 | -154.94 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Watsco (WSO) | WESCO International (WCC) | Advanced Energy (AEIS) | Regal Rexnord (RRX) | Applied Opt (AAOI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.13 | 0.00 | 0.66 | 0.08 |
|
Short term debt to equity ratio
|
0.04 | 0.00 | 0.10 | 0.01 | 0.04 |
|
Current Ratio
|
3.20 | 2.09 | 3.79 | 2.28 | 2.78 |
|
Quick Ratio
|
1.45 | 1.23 | 2.94 | 1.16 | 2.13 |
|
Interest Coverage
|
47.23 | 3.25 | 17.19 | 2.22 | -19.48 |
Operating Efficiency Ratios
| Watsco (WSO) | WESCO International (WCC) | Advanced Energy (AEIS) | Regal Rexnord (RRX) | Applied Opt (AAOI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.56 | 20.58 | 19.81 | 9.57 | 52.69 |
|
Asset Turnover
|
1.22 | 1.15 | 0.48 | 0.40 | 0.32 |
|
Receivable days
|
42.23 | 65.74 | 59.95 | 42.07 | 144.75 |
|
Inventory Days
|
97.18 | 73.99 | 124.84 | 125.26 | 155.38 |
|
Payable days
|
29.50 | 56.16 | 59.47 | 56.51 | 142.58 |
|
Cash Conversion Cycle
|
109.92 | 83.56 | 125.32 | 110.81 | 157.55 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
