Market cap
$333 Mln
Revenue (TTM)
$381 Mln
P/E Ratio
12.4
P/B Ratio
1.5
Div. Yield
0.7 %
| Twin Disc (TWIN) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
333 | 15,528 | 13,983 | 13,233 | 12,490 |
Revenue ($ Mln) |
381 | 4,478 | 4,661 | 2,267 | 4,967 |
Net Profit ($ Mln) |
27.08 | 553.55 | 850.51 | 533.55 | 414.53 |
Net Margin (%) |
7.10 | 12.36 | 18.25 | 23.53 | 8.35 |
RoE (%) |
14.11 | 36.61 | 27.92 | 20.61 | 22.37 |
Price to Earnings |
12.43 | 28.52 | 16.46 | 25.94 | 31.66 |
Price-To-Book |
1.54 | 10.16 | 3.86 | 5.31 | 6.82 |
Income Statement ($ Mln)
| Twin Disc (TWIN) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
381.27 | -- | -- | -- | 4,966.69 |
|
Cost of Revenue
|
278.71 | -- | -- | -- | 3,459.90 |
|
Gross Profit
|
102.56 | -- | -- | -- | 1,506.79 |
|
Operating Expenses
|
84.60 | -- | -- | -- | 957.32 |
|
Operating Profit (EBIT)
|
17.96 | -- | -- | -- | 549.47 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
13.60 | -- | -- | -- | 544.27 |
|
Provision for Tax
|
-13.97 | -- | -- | -- | 129.75 |
|
Profit after Tax (Net Income)
|
27.08 | -- | -- | -- | 414.53 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Twin Disc (TWIN) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
219.65 | -- | -- | -- | 1,861.75 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
62.73 | -- | -- | -- | 535.81 |
|
Current Liabilities
|
118.58 | -- | -- | -- | 612.41 |
|
Total Liabilities
|
401.25 | -- | -- | -- | 3,009.97 |
Assets ($ Mln)
| Twin Disc (TWIN) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
123.03 | -- | -- | -- | 1,431.24 |
|
Current Assets
|
278.22 | -- | -- | -- | 1,578.73 |
|
Total Assets
|
401.25 | -- | -- | -- | 3,009.97 |
|
Total Debt*
|
45.03 | -- | -- | -- | 483.44 |
|
Net Current Assets
|
-- | -- | -- | -- | -- |
Cashflow ($ Mln)
| Twin Disc (TWIN) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
22.90 | -- | -- | -- | 484.08 |
|
Cash Flow from Investing Activities
|
-14.15 | -- | -- | -- | -33.90 |
|
Cash from Financing Activities
|
-6.59 | -- | -- | -- | -711.54 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Twin Disc (TWIN) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.33 | -- | -- | -- | 17.41 |
|
ROE (%)
|
14.11 | -- | -- | -- | 22.37 |
|
ROA (%)
|
7.16 | -- | -- | -- | 13.40 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
7.10 | -- | -- | -- | 8.35 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Twin Disc (TWIN) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.12 | -- | -- | -- | 0.09 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
1,529.62 | -- | -- | -- | 5.48 |
|
EPS Growth (%)
|
14.69 | -- | -- | -- | 0.07 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Twin Disc (TWIN) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.50 | -- | -- | -- | 30.88 |
|
Price / Book Value
|
1.54 | -- | -- | -- | 6.88 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
12.08 | -- | -- | -- | 23.83 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Twin Disc (TWIN) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.20 | -- | -- | -- | 0.26 |
|
Short term debt to equity ratio
|
0.02 | -- | -- | -- | 0.03 |
|
Current Ratio
|
2.35 | -- | -- | -- | 2.58 |
|
Quick Ratio
|
0.84 | -- | -- | -- | 1.75 |
|
Interest Coverage
|
5.42 | -- | -- | -- | -- |
Operating Efficiency Ratios
| Twin Disc (TWIN) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.51 | -- | -- | -- | 17.31 |
|
Asset Turnover
|
1.01 | -- | -- | -- | 1.61 |
|
Receivable days
|
60.21 | -- | -- | -- | 59.92 |
|
Inventory Days
|
216.22 | -- | -- | -- | 53.54 |
|
Payable days
|
45.58 | -- | -- | -- | 32.79 |
|
Cash Conversion Cycle
|
230.85 | -- | -- | -- | 80.67 |