Market cap
$4,706 Mln
Revenue (TTM)
$1,346 Mln
P/E Ratio
20.4
P/B Ratio
3.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 4.92 | 0.25 | -1.02 | 19.62 | 30.79 |
| EBIT | 8.31 | -33.95 | -30.26 | 32.89 | 33.33 |
| Net Profit | 252.82 | -69.60 | 24.08 | 71.18 | 27.08 |
| EPS | 251.76 | -70.13 | 29.05 | 73.36 | 28.72 |
| Book Value | -- | -- | 30.63 | 18.14 | 6.35 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 20.73 | 7.07 | 16.87 | 21.17 | 22.47 |
| Net Margin
| -- | -37.86 | 18.34 | -- | -- |
| Return on equity
| 17.99 | 6.85 | 18.00 | 26.99 | 16.78 |
| Return on Capital
| 11.60 | 3.77 | -- | 17.63 | 10.25 |
| Return on Assets
| 9.84 | 3.34 | 9.77 | 15.00 | 8.73 |
| Debt to Equity (x)
| -- | -- | 0.46 | 0.50 | 0.57 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
--
|
17.63
|
10.25
|
6.92
|
-2.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
18.00
Higher than Peers by 10.97
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
18.00
|
26.99
|
16.78
|
10.20
|
-2.77
|
|
Peer Median
|
7.03
|
--
|
--
|
--
|
--
|
ROA
9.77
Higher than Peers by 6.13
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
9.77
|
15.00
|
8.73
|
5.78
|
-1.82
|
|
Peer Median
|
3.64
|
--
|
--
|
--
|
--
|
EBIT Margin
16.87
Higher than Peers by 8.36
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
16.87
|
21.17
|
22.47
|
18.55
|
2.30
|
|
Peer Median
|
8.51
|
--
|
--
|
--
|
--
|
Net Margin
18.34
Higher than Peers by 12.61
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
18.34
|
24.74
|
13.42
|
9.62
|
-3.36
|
|
Peer Median
|
5.73
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-1.02
Lower than Peers by 4.41
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
-1.02
|
0.01
|
0.33
|
0.56
|
0.75
|
|
Peer Median
|
3.39
|
--
|
--
|
--
|
--
|
EBIT Growth
-30.26
Lower than Peers by 36.27
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
-30.26
|
-5.33
|
61.39
|
1,159.25
|
113.75
|
|
Peer Median
|
6.01
|
--
|
--
|
--
|
--
|
Net Profit Growth
24.08
Higher than Peers by 27.29
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
24.08
|
85.25
|
85.89
|
546.85
|
83.14
|
|
Peer Median
|
-3.21
|
--
|
--
|
--
|
--
|
EPS Growth
29.05
Higher than Peers by 20.78
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
29.05
|
0.97
|
0.90
|
5.29
|
0.87
|
|
Peer Median
|
8.27
|
--
|
--
|
--
|
--
|
Book Value Growth
22.91
Higher than Peers by 16.04
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
22.91
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.87
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.46
Higher than Peers by 0.18
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
0.46
|
0.50
|
0.57
|
0.71
|
0.20
|
|
Peer Median
|
0.28
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
0.00
|
0.02
|
0.06
|
0.10
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.58
Higher than Peers by 1.56
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
3.58
|
2.90
|
2.11
|
1.80
|
1.94
|
|
Peer Median
|
2.02
|
--
|
--
|
--
|
--
|
Quick Ratio
3.47
Higher than Peers by 1.85
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
3.47
|
2.78
|
2.00
|
1.70
|
1.78
|
|
Peer Median
|
1.62
|
--
|
--
|
--
|
--
|
Interest Coverage
3.41
Lower than Peers by 1.00
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
3.41
|
4.33
|
4.15
|
3.87
|
0.87
|
|
Peer Median
|
4.41
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
22.77
Higher than Peers by 2.64
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
22.77
|
21.10
|
24.06
|
26.57
|
24.16
|
|
Peer Median
|
20.13
|
--
|
--
|
--
|
--
|
Asset Turnover
0.53
Lower than Peers by 0.13
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
0.53
|
0.61
|
0.65
|
0.60
|
0.54
|
|
Peer Median
|
0.66
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
--
|
82.24
|
80.35
|
76.82
|
88.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
--
|
14.20
|
12.88
|
15.46
|
15.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
--
|
26.86
|
22.61
|
20.67
|
21.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
--
|
69.58
|
70.62
|
71.61
|
82.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
20.43
Lower than Peers by 12.70
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
20.43
|
7.48
|
16.00
|
40.07
|
-87.83
|
|
Peer Median
|
33.13
|
--
|
--
|
--
|
--
|
Price / Book Value
3.43
Higher than Peers by 1.49
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
3.43
|
1.83
|
2.59
|
3.75
|
2.21
|
|
Peer Median
|
1.94
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.72
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
12.72
|
4.75
|
6.98
|
13.77
|
19.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4,706
Higher than Peers by 4,551
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Tidewater (TDW)
|
4,706
|
--
|
--
|
--
|
--
|
|
Peer Median
|
155
|
--
|
--
|
--
|
--
|