Market cap
$178 Mln
Revenue (TTM)
$32 Mln
P/E Ratio
21
P/B Ratio
2.7
Div. Yield
0 %
| Taylor Devices (TAYD) | Jabil Circuit Inc (JBL) | |
|---|---|---|
Market cap ($ Mln) |
178 | 31,414 |
Revenue ($ Mln) |
32 | 35,954 |
Net Profit ($ Mln) |
6.83 | 1,042.00 |
Net Margin (%) |
21.53 | 2.90 |
RoE (%) |
9.52 | 66.67 |
Price to Earnings |
20.98 | 29.42 |
Price-To-Book |
2.75 | 24.45 |
Income Statement ($ Mln)
| Taylor Devices (TAYD) | Jabil Circuit Inc (JBL) | |
|---|---|---|
|
Operating Revenue
|
41.65 | 35,954.00 |
|
Cost of Revenue
|
23.30 | 32,637.00 |
|
Gross Profit
|
18.35 | 3,317.00 |
|
Operating Expenses
|
11.00 | 1,252.00 |
|
Operating Profit (EBIT)
|
7.34 | 1,836.00 |
|
Other Income
|
-- | -- |
|
Profit before Tax
|
8.99 | 1,408.00 |
|
Provision for Tax
|
0.43 | 368.00 |
|
Profit after Tax (Net Income)
|
8.56 | 1,042.00 |
|
Minority Interest
|
-- | 4.00 |
|
Consolidated Profit
|
-- | 657.00 |
Liabilities ($ Mln)
| Taylor Devices (TAYD) | Jabil Circuit Inc (JBL) | |
|---|---|---|
|
Shareholder's Funds
|
72.85 | 1,613.00 |
|
Minority Interest
|
-- | 4.00 |
|
Non-Current Liabilities
|
1.27 | 4,145.00 |
|
Current Liabilities
|
4.89 | 21,673.00 |
|
Total Liabilities
|
77.74 | 27,435.00 |
Assets ($ Mln)
| Taylor Devices (TAYD) | Jabil Circuit Inc (JBL) | |
|---|---|---|
|
Non-Current Assets
|
15.32 | 5,915.00 |
|
Current Assets
|
62.42 | 21,520.00 |
|
Total Assets
|
77.74 | 27,435.00 |
|
Total Debt*
|
-- | 4,020.00 |
|
Net Current Assets
|
57.53 | 6.00 |
Cashflow ($ Mln)
| Taylor Devices (TAYD) | Jabil Circuit Inc (JBL) | |
|---|---|---|
|
Cash From Operating Activities
|
7.02 | 2,002.00 |
|
Cash Flow from Investing Activities
|
-7.92 | -1,335.00 |
|
Cash from Financing Activities
|
0.61 | -866.00 |
|
Net Cash Inflow / Outflow
|
-- | -- |
Ratios
Profitability Ratios
| Taylor Devices (TAYD) | Jabil Circuit Inc (JBL) | |
|---|---|---|
|
ROCE (%)
|
12.70 | 19.82 |
|
ROE (%)
|
12.70 | 66.67 |
|
ROA (%)
|
11.47 | 4.53 |
|
EBIT Margin (%)
|
-- | -- |
|
Net Margin (%)
|
20.56 | 2.90 |
|
Cash Profit Margin (%)
|
-- | -- |
Growth Ratios
| Taylor Devices (TAYD) | Jabil Circuit Inc (JBL) | |
|---|---|---|
|
Revenue Growth (%)
|
-0.10 | 0.21 |
|
EBIT Growth (%)
|
-- | -- |
|
Net Profit Growth (%)
|
-9.02 | 58.60 |
|
EPS Growth (%)
|
-- | -- |
|
Book Value Growth (%)
|
-- | -- |
Valuation Ratios
| Taylor Devices (TAYD) | Jabil Circuit Inc (JBL) | |
|---|---|---|
|
Price / Earnings
|
-- | -- |
|
Price / Book Value
|
-- | -- |
|
Dividend Yield (%)
|
-- | -- |
|
EV/EBITDA
|
-4.47 | 0.91 |
|
Market Cap ($ Cr)
|
-- | -- |
Solvency Ratios
| Taylor Devices (TAYD) | Jabil Circuit Inc (JBL) | |
|---|---|---|
|
Debt to Equity
|
-- | 2.49 |
|
Short term debt to equity ratio
|
-- | 0.38 |
|
Current Ratio
|
12.76 | 0.99 |
|
Quick Ratio
|
11.22 | 0.65 |
|
Interest Coverage
|
-- | 6.20 |
Operating Efficiency Ratios
| Taylor Devices (TAYD) | Jabil Circuit Inc (JBL) | |
|---|---|---|
|
Debtors to sales (%)
|
28.73 | 21.72 |
|
Asset Turnover
|
0.56 | 1.56 |
|
Receivable days
|
100.52 | 65.55 |
|
Inventory Days
|
122.59 | 67.67 |
|
Payable days
|
13.27 | 125.24 |
|
Cash Conversion Cycle
|
209.83 | 7.99 |