Market cap
$189 Mln
Revenue (TTM)
$42 Mln
P/E Ratio
22.3
P/B Ratio
2.6
Div. Yield
0 %
| Taylor Devices (TAYD) | Applied Industrial Technologies (AIT) | MSC Industrial Direct Company Inc (MSM) | Standex International (SXI) | Kennametal (KMT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
189 | 12,490 | 6,846 | 3,760 | 2,284 |
Revenue ($ Mln) |
42 | 4,967 | 3,909 | 892 | 2,357 |
Net Profit ($ Mln) |
8.56 | 414.53 | 230.54 | 104.63 | 342.39 |
Net Margin (%) |
20.56 | 8.35 | 5.90 | 11.74 | 14.53 |
RoE (%) |
12.70 | 22.37 | 16.68 | 14.27 | 24.00 |
Price to Earnings |
22.34 | 31.66 | 28.43 | 35.71 | 6.73 |
Price-To-Book |
2.59 | 6.82 | 4.63 | 4.97 | 1.45 |
Income Statement ($ Mln)
| Taylor Devices (TAYD) | Applied Industrial Technologies (AIT) | MSC Industrial Direct Company Inc (MSM) | Standex International (SXI) | Kennametal (KMT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
41.65 | 4,966.69 | -- | 891.60 | 2,356.70 |
|
Cost of Revenue
|
23.30 | 3,459.90 | -- | 519.57 | 1,386.74 |
|
Gross Profit
|
18.35 | 1,506.79 | -- | 372.03 | 969.96 |
|
Operating Expenses
|
11.00 | 957.32 | -- | 178.45 | 497.42 |
|
Operating Profit (EBIT)
|
7.34 | 549.47 | -- | 193.58 | 472.53 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
8.99 | 544.27 | -- | 162.94 | 461.33 |
|
Provision for Tax
|
0.43 | 129.75 | -- | 34.25 | 110.92 |
|
Profit after Tax (Net Income)
|
8.56 | 414.53 | -- | 104.63 | 342.39 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Taylor Devices (TAYD) | Applied Industrial Technologies (AIT) | MSC Industrial Direct Company Inc (MSM) | Standex International (SXI) | Kennametal (KMT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
72.85 | 1,861.75 | -- | 755.21 | 1,569.84 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
1.27 | 535.81 | -- | 600.98 | 876.61 |
|
Current Liabilities
|
4.89 | 612.41 | -- | 229.52 | 676.71 |
|
Total Liabilities
|
76.00 | 3,009.97 | -- | 1,585.71 | 3,166.75 |
Assets ($ Mln)
| Taylor Devices (TAYD) | Applied Industrial Technologies (AIT) | MSC Industrial Direct Company Inc (MSM) | Standex International (SXI) | Kennametal (KMT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13.58 | 1,431.24 | -- | 1,033.95 | 1,394.98 |
|
Current Assets
|
62.42 | 1,578.73 | -- | 551.76 | 1,771.77 |
|
Total Assets
|
76.00 | 3,009.97 | -- | 1,585.71 | 3,166.75 |
|
Total Debt*
|
-- | 483.44 | -- | 553.76 | 731.54 |
|
Net Current Assets
|
57.53 | -- | -- | -- | -- |
Cashflow ($ Mln)
| Taylor Devices (TAYD) | Applied Industrial Technologies (AIT) | MSC Industrial Direct Company Inc (MSM) | Standex International (SXI) | Kennametal (KMT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
7.02 | 484.08 | -- | 89.91 | -4.01 |
|
Cash Flow from Investing Activities
|
-7.92 | -33.90 | -- | 43.10 | -71.30 |
|
Cash from Financing Activities
|
0.61 | -711.54 | -- | -56.63 | 31.63 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Taylor Devices (TAYD) | Applied Industrial Technologies (AIT) | MSC Industrial Direct Company Inc (MSM) | Standex International (SXI) | Kennametal (KMT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.70 | 17.41 | -- | 7.97 | 16.19 |
|
ROE (%)
|
12.70 | 22.37 | -- | 14.27 | 24.00 |
|
ROA (%)
|
11.60 | 13.40 | -- | 6.64 | 11.99 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
20.56 | 8.35 | -- | 11.74 | 14.53 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Taylor Devices (TAYD) | Applied Industrial Technologies (AIT) | MSC Industrial Direct Company Inc (MSM) | Standex International (SXI) | Kennametal (KMT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.10 | 0.09 | -- | 0.13 | 0.20 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-9.02 | 5.48 | -- | 87.65 | 267.67 |
|
EPS Growth (%)
|
-- | 0.07 | -- | 0.88 | 2.63 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Taylor Devices (TAYD) | Applied Industrial Technologies (AIT) | MSC Industrial Direct Company Inc (MSM) | Standex International (SXI) | Kennametal (KMT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 30.88 | -- | 41.26 | 7.98 |
|
Price / Book Value
|
-- | 6.88 | -- | 5.72 | 1.74 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-4.47 | 23.83 | -- | 20.20 | 5.32 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Taylor Devices (TAYD) | Applied Industrial Technologies (AIT) | MSC Industrial Direct Company Inc (MSM) | Standex International (SXI) | Kennametal (KMT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-- | 0.26 | -- | 0.73 | 0.47 |
|
Short term debt to equity ratio
|
-- | 0.03 | -- | -- | 0.01 |
|
Current Ratio
|
12.76 | 2.58 | -- | 2.40 | 2.62 |
|
Quick Ratio
|
11.22 | 1.75 | -- | 1.84 | 0.98 |
|
Interest Coverage
|
-- | -- | -- | 6.31 | 17.15 |
Operating Efficiency Ratios
| Taylor Devices (TAYD) | Applied Industrial Technologies (AIT) | MSC Industrial Direct Company Inc (MSM) | Standex International (SXI) | Kennametal (KMT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.73 | 17.31 | -- | 19.39 | 17.33 |
|
Asset Turnover
|
0.56 | 1.61 | -- | 0.57 | 0.83 |
|
Receivable days
|
100.52 | 59.92 | -- | 82.92 | 54.54 |
|
Inventory Days
|
122.59 | 53.54 | -- | 91.02 | 216.86 |
|
Payable days
|
13.27 | 32.79 | -- | 59.09 | 74.51 |
|
Cash Conversion Cycle
|
209.83 | 80.67 | -- | 114.86 | 196.89 |