Market cap
$1,446 Mln
Revenue (TTM)
$2,433 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
2.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 13.17 | 15.04 | 7.63 | -1.91 | 3.06 |
| EBIT | 177.27 | 109.85 | -61.41 | -32.22 | -31.78 |
| Net Profit | 155.33 | 102.02 | -104.57 | -132.28 | -144.56 |
| EPS | 155.32 | 101.95 | -104.58 | -132.33 | -144.96 |
| Book Value | -- | -- | 6.43 | 2.33 | 5.09 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 3.37 | 4.99 | 1.24 | 3.69 | 3.66 |
| Net Margin
| -- | 5.86 | -0.11 | -- | -- |
| Return on equity
| 3.83 | 7.60 | -0.22 | 3.89 | 4.22 |
| Return on Capital
| 2.43 | 5.37 | -- | 2.48 | 2.66 |
| Return on Assets
| 1.95 | 3.92 | -0.08 | 2.01 | 2.16 |
| Debt to Equity (x)
| -- | -- | 0.20 | 0.56 | 0.58 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
--
|
2.48
|
2.66
|
2.15
|
9.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-0.22
Lower than Peers by 9.05
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
-0.22
|
3.89
|
4.22
|
3.37
|
13.14
|
|
Peer Median
|
8.83
|
--
|
--
|
--
|
--
|
ROA
-0.08
Lower than Peers by 4.00
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
-0.08
|
2.01
|
2.16
|
1.68
|
6.54
|
|
Peer Median
|
3.91
|
--
|
--
|
--
|
--
|
EBIT Margin
1.24
Lower than Peers by 8.86
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
1.24
|
3.69
|
3.66
|
2.77
|
7.20
|
|
Peer Median
|
10.10
|
--
|
--
|
--
|
--
|
Net Margin
-0.11
Lower than Peers by 5.78
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
-0.11
|
2.01
|
2.31
|
1.73
|
5.31
|
|
Peer Median
|
5.67
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
7.63
Higher than Peers by 6.64
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
7.63
|
0.07
|
-0.06
|
-0.16
|
0.18
|
|
Peer Median
|
0.99
|
--
|
--
|
--
|
--
|
EBIT Growth
-61.41
Lower than Peers by 69.53
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
-61.41
|
7.80
|
24.20
|
-67.77
|
11.17
|
|
Peer Median
|
8.12
|
--
|
--
|
--
|
--
|
Net Profit Growth
-104.57
Lower than Peers by 112.45
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
-104.57
|
-6.90
|
25.29
|
-72.68
|
6.78
|
|
Peer Median
|
7.88
|
--
|
--
|
--
|
--
|
EPS Growth
-104.58
Lower than Peers by 130.01
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
-104.58
|
-0.07
|
0.25
|
-0.72
|
0.08
|
|
Peer Median
|
25.43
|
--
|
--
|
--
|
--
|
Book Value Growth
-2.42
Lower than Peers by 10.82
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
-2.42
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.40
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.20
Lower than Peers by 0.35
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
0.20
|
0.56
|
0.58
|
0.59
|
0.55
|
|
Peer Median
|
0.55
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.35
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
0.35
|
0.24
|
0.25
|
0.21
|
0.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.15
Lower than Peers by 0.93
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
1.15
|
1.29
|
1.21
|
1.40
|
1.56
|
|
Peer Median
|
2.08
|
--
|
--
|
--
|
--
|
Quick Ratio
0.77
Lower than Peers by 0.70
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
0.77
|
0.84
|
0.78
|
0.96
|
0.96
|
|
Peer Median
|
1.47
|
--
|
--
|
--
|
--
|
Interest Coverage
0.98
Lower than Peers by 5.01
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
0.98
|
3.28
|
4.11
|
4.03
|
18.33
|
|
Peer Median
|
5.99
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
20.24
Higher than Peers by 1.00
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
20.24
|
16.64
|
17.80
|
18.15
|
15.75
|
|
Peer Median
|
19.23
|
--
|
--
|
--
|
--
|
Asset Turnover
0.77
Higher than Peers by 0.10
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
0.77
|
1.00
|
0.93
|
0.97
|
1.23
|
|
Peer Median
|
0.67
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
--
|
60.77
|
67.85
|
67.45
|
56.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
--
|
52.03
|
53.05
|
59.57
|
55.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
--
|
46.09
|
47.07
|
54.28
|
54.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
--
|
66.70
|
73.83
|
72.74
|
57.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
--
|
23.12
|
29.43
|
53.61
|
16.64
|
|
Peer Median
|
38.30
|
--
|
--
|
--
|
--
|
Price / Book Value
1.20
Lower than Peers by 0.77
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
1.20
|
0.87
|
1.27
|
1.77
|
2.10
|
|
Peer Median
|
1.97
|
--
|
--
|
--
|
--
|
Dividend Yield
2.46
Higher than Peers by 1.25
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
2.46
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.21
|
--
|
--
|
--
|
--
|
EV/EBITDA
8.93
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
8.93
|
7.74
|
10.75
|
16.13
|
9.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,446
Higher than Peers by 1,008
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stepan (SCL)
|
1,446
|
--
|
--
|
--
|
--
|
|
Peer Median
|
439
|
--
|
--
|
--
|
--
|