Market cap
$4,420 Mln
Revenue (TTM)
$2,585 Mln
P/E Ratio
27.1
P/B Ratio
2.1
Div. Yield
3.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 18.98 | 66.43 | 40.67 | 13.77 | 16.06 |
| EBIT | 204.36 | 267.41 | 45.82 | 15.25 | 29.21 |
| Net Profit | 99.99 | -79.89 | -447,280.42 | -1,780.07 | -496.71 |
| EPS | -29,904,000.00 | -28.18 | -48.03 | -22.39 | -2.46 |
| Book Value | -- | -- | 5.61 | 6.23 | 1.29 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| 15.19 | 10.85 | 13.13 | 13.17 | 19.35 |
| Net Margin
| 6.39 | 4.00 | 1.72 | 4.41 | 10.08 |
| Return on equity
| 6.91 | 4.40 | -17,395.57 | 4.83 | 10.18 |
| Return on Capital
| 2.15 | 1.37 | -- | 1.64 | 3.14 |
| Return on Assets
| 1.64 | 1.04 | 0.55 | 1.26 | 2.41 |
| Debt to Equity (x)
| -- | -- | 1.74 | 1.80 | 2.12 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
--
|
1.64
|
3.14
|
1.67
|
0.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-17,395.57
Lower than Peers by 17,411.39
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
-17,395.57
|
4.83
|
10.18
|
5.72
|
1.61
|
|
Peer Median
|
15.82
|
--
|
--
|
--
|
--
|
ROA
0.55
Lower than Peers by 2.65
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
0.55
|
1.26
|
2.41
|
1.25
|
0.40
|
|
Peer Median
|
3.19
|
--
|
--
|
--
|
--
|
EBIT Margin
13.13
Lower than Peers by 2.85
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
13.13
|
13.17
|
19.35
|
13.05
|
6.61
|
|
Peer Median
|
15.98
|
--
|
--
|
--
|
--
|
Net Margin
1.72
Lower than Peers by 9.15
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
1.72
|
4.41
|
10.08
|
4.69
|
1.07
|
|
Peer Median
|
10.86
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
40.67
Higher than Peers by 34.05
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
40.67
|
0.29
|
-0.05
|
-0.01
|
0.32
|
|
Peer Median
|
6.61
|
--
|
--
|
--
|
--
|
EBIT Growth
45.82
Higher than Peers by 40.28
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
45.82
|
-12.04
|
40.38
|
95.77
|
324.04
|
|
Peer Median
|
5.54
|
--
|
--
|
--
|
--
|
Net Profit Growth
-447,280.42
Lower than Peers by 447,307.31
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
-447,280.42
|
-43.91
|
104.17
|
335.47
|
606.10
|
|
Peer Median
|
26.89
|
--
|
--
|
--
|
--
|
EPS Growth
-48.03
Lower than Peers by 83.37
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
-48.03
|
-0.51
|
0.94
|
2.98
|
5.82
|
|
Peer Median
|
35.34
|
--
|
--
|
--
|
--
|
Book Value Growth
3.03
Lower than Peers by 3.64
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
3.03
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.67
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.74
Higher than Peers by 1.40
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
1.74
|
1.80
|
2.12
|
2.38
|
2.46
|
|
Peer Median
|
0.34
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.11
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
0.11
|
0.20
|
0.45
|
0.92
|
0.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.70
Lower than Peers by 0.34
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
0.70
|
0.67
|
0.44
|
0.38
|
0.42
|
|
Peer Median
|
1.04
|
--
|
--
|
--
|
--
|
Quick Ratio
0.59
Lower than Peers by 0.41
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
0.59
|
0.60
|
0.40
|
0.34
|
0.38
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Interest Coverage
2.60
Lower than Peers by 2.10
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
2.60
|
2.06
|
2.52
|
1.86
|
1.20
|
|
Peer Median
|
4.70
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
13.64
Lower than Peers by 4.19
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
13.64
|
19.84
|
21.83
|
19.90
|
24.38
|
|
Peer Median
|
17.83
|
--
|
--
|
--
|
--
|
Asset Turnover
0.31
Lower than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
0.31
|
0.28
|
0.24
|
0.26
|
0.37
|
|
Peer Median
|
0.33
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
--
|
67.07
|
78.25
|
81.20
|
57.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
--
|
12.44
|
19.80
|
20.07
|
13.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
--
|
70.98
|
99.44
|
109.77
|
79.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
--
|
8.52
|
-1.39
|
-8.50
|
-8.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
27.14
Higher than Peers by 16.55
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
27.14
|
32.62
|
13.31
|
39.45
|
132.21
|
|
Peer Median
|
10.58
|
--
|
--
|
--
|
--
|
Price / Book Value
2.11
Higher than Peers by 0.99
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
2.11
|
1.44
|
1.26
|
2.13
|
1.84
|
|
Peer Median
|
1.12
|
--
|
--
|
--
|
--
|
Dividend Yield
3.43
Lower than Peers by 0.97
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
3.43
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.40
|
--
|
--
|
--
|
--
|
EV/EBITDA
16.52
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
16.52
|
13.57
|
11.88
|
18.55
|
22.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4,420
Higher than Peers by 3,644
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
South Jersey (SJI)
|
4,420
|
--
|
--
|
--
|
--
|
|
Peer Median
|
776
|
--
|
--
|
--
|
--
|