Mueller (MLI) Peer Comparison

$54.98

$0.10 (0.18%)

As on 28-Oct-2026 15:43EDT

Market cap

$12,061 Mln

Revenue (TTM)

$5,002 Mln

P/E Ratio

14.7

P/B Ratio

3.8

Div. Yield

1.1 %

Edit

	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
Market cap ($ Mln)	12,061	11,220	4,338	1,852	59,556
Revenue ($ Mln)	5,002	2,310	881	722	9,079
Net Profit ($ Mln)	863.59	517.48	126.53	73.73	1,418.30
Net Margin (%)	17.27	22.40	14.36	10.21	15.62
RoE (%)	25.09	19.86	18.86	11.31	34.85
Price to Earnings	14.74	22.35	30.79	29.59	42.20
Price-To-Book	3.76	4.98	5.61	4.46	13.91

Income Statement ($ Mln)

	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
Operating Revenue	5,001.91	2,310.24	881.24	722.48	9,079.30
Cost of Revenue	3,678.73	1,109.73	514.31	490.73	5,029.40
Gross Profit	1,143.90	1,173.18	382.07	196.78	3,691.20
Operating Expenses	283.92	580.94	201.60	112.04	2,185.40
Operating Profit (EBIT)	1,039.26	619.56	165.34	116.64	1,864.50
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1,144.53	636.99	168.66	95.38	1,866.20
Provision for Tax	281.69	119.51	42.13	21.65	448.00
Profit after Tax (Net Income)	863.59	517.48	126.53	73.73	1,418.30
Minority Interest	-4.86	0.00	0.00	0.00	0.00
Consolidated Profit	153.71	132.49	33.58	13.75	0.00

	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
Shareholder's Funds	3,511.45	2,469.86	651.13	878.74	4,149.20
Minority Interest	-4.86	0.00	0.00	0.00	0.00
Non-Current Liabilities	99.68	269.13	144.22	320.67	371.00
Current Liabilities	655.59	524.06	148.30	96.94	974.20
Total Liabilities	3,017.94	3,274.27	973.58	860.06	5,052.90

	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
Non-Current Assets	1,418.10	2,149.43	575.75	617.25	1,665.60
Current Assets	2,879.50	1,113.60	367.90	261.49	3,828.80
Total Assets	3,017.94	3,274.27	973.58	860.06	5,052.90
Total Debt*	26.52	164.67	0.00	0.00	451.70
Net Current Assets	0.00	0.00	0.00	0.00	0.00

	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
Cash From Operating Activities	755.44	683.59	183.70	106.23	1,295.90
Cash Flow from Investing Activities	-24.91	-172.80	-198.05	-15.34	-231.00
Cash from Financing Activities	-394.62	-576.06	-57.98	-80.86	-1,054.90
Net Cash Inflow / Outflow	--	--	--	--	--

	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
ROCE (%)	28.61	19.52	21.37	7.05	29.65
ROE (%)	25.09	19.86	18.86	11.31	34.85
ROA (%)	15.18	12.81	10.36	6.94	18.57
EBIT Margin (%)	22.89	27.40	19.10	11.23	20.58
Net Margin (%)	17.27	22.40	14.36	10.21	15.62
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
Revenue Growth (%)	20.83	5.39	-2.21	6.48	13.53
EBIT Growth (%)	14.70	3.19	-8.12	-9.62	15.20
Net Profit Growth (%)	15.28	3.90	-8.82	46.74	15.63
EPS Growth (%)	16.85	5.96	-7.85	46.19	15.58
Book Value Growth (%)	15.29	-2.08	-5.03	115.90	6.62

	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
Price / Earnings	33.29	26.41	36.38	23.68	36.69
Price / Book Value	10.21	5.19	7.22	3.03	11.71
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	22.14	17.59	22.07	12.87	25.18
Market Cap ($ Cr)	--	--	--	--	--

	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.00	0.02	0.00	0.00	0.04
Current Ratio	4.39	2.12	2.48	2.70	3.93
Quick Ratio	3.44	1.24	1.36	1.82	2.11
Interest Coverage	3,469.27	195.32	--	5.93	505.38

	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Gorman-Rupp Company (GRC)	Fastenal (FAST)
Debtors to sales (%)	14.47	19.31	12.69	15.09	17.79
Asset Turnover	0.88	0.57	0.72	0.68	1.19
Receivable days	40.46	61.75	39.18	47.11	52.42
Inventory Days	58.54	138.39	100.89	73.58	137.42
Payable days	21.32	23.94	43.71	19.04	24.48
Cash Conversion Cycle	77.67	176.20	96.37	101.65	165.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.