Mercer International (MERC) Peer Comparison

$0.25

$-0.01 (-5.35%)

As on 09-Nov-2026 13:38EST

Market cap

$17 Mln

Revenue (TTM)

$1,840 Mln

P/E Ratio

--

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Mercer International (MERC)	Neenah Paper Inc (NP)	Clearwater Paper (CLW)	Eagle Materials (EXP)
Market cap ($ Mln)	17	3,859	224	5,774
Revenue ($ Mln)	1,840	197	1,506	2,339
Net Profit ($ Mln)	-495.88	44.74	2.40	376.72
Net Margin (%)	-26.95	22.71	0.16	16.11
RoE (%)	--	--	0.30	25.04
Price to Earnings	--	87.28	--	15.67
Price-To-Book	1.10	--	0.29	3.94

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Mercer International (MERC)	Neenah Paper Inc (NP)	Clearwater Paper (CLW)	Eagle Materials (EXP)
Operating Revenue	1,868.07	159.55	1,555.40	2,260.51
Cost of Revenue	1,935.70	56.49	1,439.80	1,587.37
Gross Profit	-67.63	103.06	115.60	673.14
Operating Expenses	114.44	23.19	103.40	73.94
Operating Profit (EBIT)	-182.07	79.87	12.20	599.20
Other Income	--	--	--	--
Profit before Tax	-511.21	53.64	-60.10	591.49
Provision for Tax	-13.32	16.22	-7.10	128.07
Profit after Tax (Net Income)	-497.89	37.41	-18.60	463.42
Minority Interest	--	--	--	--
Consolidated Profit	--	14.72	-18.60	463.42

Liabilities ($ Mln)

	Mercer International (MERC)	Neenah Paper Inc (NP)	Clearwater Paper (CLW)	Eagle Materials (EXP)
Shareholder's Funds	68.06	-227.49	825.30	1,456.70
Minority Interest	--	--	--	--
Non-Current Liabilities	1,689.73	240.00	546.80	1,562.88
Current Liabilities	283.63	52.79	216.20	245.00
Total Liabilities	2,041.42	65.30	1,588.30	3,264.59

Assets ($ Mln)

	Mercer International (MERC)	Neenah Paper Inc (NP)	Clearwater Paper (CLW)	Eagle Materials (EXP)
Non-Current Assets	1,175.62	12.84	1,062.20	2,595.93
Current Assets	865.80	52.46	526.00	668.66
Total Assets	2,041.42	65.30	1,588.30	3,264.59
Total Debt*	1,625.76	240.00	421.80	1,275.95
Net Current Assets	582.18	-0.33	309.80	423.65

Cashflow ($ Mln)

	Mercer International (MERC)	Neenah Paper Inc (NP)	Clearwater Paper (CLW)	Eagle Materials (EXP)
Cash From Operating Activities	8.59	51.67	12.30	548.55
Cash Flow from Investing Activities	-81.33	-3.98	-100.40	-370.13
Cash from Financing Activities	79.81	-35.21	39.30	-192.94
Net Cash Inflow / Outflow	--	--	--	--

Ratios

Profitability Ratios

	Mercer International (MERC)	Neenah Paper Inc (NP)	Clearwater Paper (CLW)	Eagle Materials (EXP)
ROCE (%)	-27.55	-34.04	-1.54	17.96
ROE (%)	-200.02	-12.61	-2.21	33.52
ROA (%)	-23.13	65.95	-1.14	14.92
EBIT Margin (%)	--	--	--	--
Net Margin (%)	-26.65	23.45	-1.20	20.50
Cash Profit Margin (%)	--	--	--	--

Growth Ratios

	Mercer International (MERC)	Neenah Paper Inc (NP)	Clearwater Paper (CLW)	Eagle Materials (EXP)
Revenue Growth (%)	-0.09	0.34	0.12	0.00
EBIT Growth (%)	--	--	--	--
Net Profit Growth (%)	-484.78	8.16	83.23	-2.98
EPS Growth (%)	-4.84	0.06	0.82	-0.01
Book Value Growth (%)	--	--	--	--

Valuation Ratios

	Mercer International (MERC)	Neenah Paper Inc (NP)	Clearwater Paper (CLW)	Eagle Materials (EXP)
Price / Earnings	-0.27	107.68	-15.03	16.11
Price / Book Value	1.95	-17.71	0.34	5.13
Dividend Yield (%)	--	--	--	--
EV/EBITDA	-6.65	56.36	14.37	11.00
Market Cap ($ Cr)	--	--	--	--

Solvency Ratios

	Mercer International (MERC)	Neenah Paper Inc (NP)	Clearwater Paper (CLW)	Eagle Materials (EXP)
Debt to Equity	23.89	-1.05	0.51	0.88
Short term debt to equity ratio	0.25	-0.02	0.02	0.01
Current Ratio	3.05	0.99	2.43	2.73
Quick Ratio	1.79	--	2.43	1.03
Interest Coverage	-3.45	3.94	-2.64	15.00

Operating Efficiency Ratios

	Mercer International (MERC)	Neenah Paper Inc (NP)	Clearwater Paper (CLW)	Eagle Materials (EXP)
Debtors to sales (%)	16.00	6.65	12.56	9.84
Asset Turnover	0.87	2.81	0.95	0.73
Receivable days	61.22	19.82	45.09	35.16
Inventory Days	68.03	--	32.75	90.78
Payable days	11.86	64.12	37.48	29.58
Cash Conversion Cycle	117.40	--	40.35	96.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly