Market cap
$514 Mln
Revenue (TTM)
$1,019 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
1.6 %
Income Statement ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,019.20
|
1,048.10
|
1,114.50
|
1,179.60
|
1,179.60
|
1,163.60
|
|||||
|
Cost of Revenue
|
817.00
|
884.70
|
935.70
|
915.50
|
915.50
|
898.70
|
|||||
|
Gross Profit
|
202.20
|
163.40
|
180.50
|
264.10
|
264.10
|
264.90
|
|||||
|
Operating Expenses
|
193.40
|
187.30
|
292.50
|
173.70
|
173.70
|
153.20
|
|||||
|
Operating Profit (EBIT)
|
8.80
|
-23.90
|
-112.00
|
90.40
|
90.40
|
111.70
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-10.70
|
-50.10
|
-128.10
|
90.10
|
90.10
|
118.50
|
|||||
|
Provision for Tax
|
25.00
|
12.50
|
-4.80
|
13.00
|
13.00
|
16.30
|
|||||
|
Profit after Tax (Net Income)
|
-35.70
|
-62.60
|
-123.30
|
77.10
|
77.10
|
102.20
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
-62.60
|
-123.30
|
77.10
|
77.10
|
102.20
|
Liabilities ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
677.50
|
693.30
|
766.00
|
941.80
|
941.80
|
913.80
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
375.10
|
379.30
|
406.10
|
409.30
|
398.20
|
286.70
|
|||||
|
Current Liabilities
|
253.50
|
233.20
|
231.40
|
228.00
|
228.00
|
188.60
|
|||||
|
Total Liabilities
|
1,306.10
|
1,305.80
|
1,403.50
|
1,579.10
|
1,579.10
|
1,389.10
|
Assets ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
706.10
|
745.90
|
765.80
|
914.70
|
914.70
|
760.10
|
|||||
|
Current Assets
|
600.00
|
559.90
|
637.70
|
664.40
|
664.40
|
629.00
|
|||||
|
Total Assets
|
1,306.10
|
1,305.80
|
1,403.50
|
1,579.10
|
1,579.10
|
1,389.10
|
|||||
|
Total Debt*
|
349.10
|
343.20
|
358.20
|
335.40
|
335.40
|
231.30
|
|||||
|
Net Current Assets
|
346.50
|
326.70
|
406.30
|
436.40
|
436.40
|
440.40
|
Cashflow ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
38.00
|
26.40
|
47.50
|
132.80
|
132.80
|
98.80
|
|||||
|
Cash Flow from Investing Activities
|
1.30
|
-32.90
|
-17.50
|
-153.10
|
-153.10
|
-37.40
|
|||||
|
Cash from Financing Activities
|
-14.20
|
-58.90
|
-18.90
|
3.20
|
3.20
|
-114.60
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-3.46
|
-5.79
|
-10.27
|
6.37
|
6.37
|
8.78
|
|||||
|
ROE (%)
|
-5.21
|
-8.58
|
-14.44
|
8.31
|
8.31
|
11.16
|
|||||
|
ROA (%)
|
-2.73
|
-4.62
|
-8.27
|
5.20
|
5.20
|
7.16
|
|||||
|
EBIT Margin (%)
|
1.35
|
-2.61
|
-10.00
|
7.66
|
7.87
|
9.60
|
|||||
|
Net Margin (%)
|
-3.50
|
-5.97
|
-11.06
|
6.54
|
6.54
|
8.78
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.03
|
-0.06
|
-0.06
|
0.01
|
0.01
|
0.07
|
|||||
|
EBIT Growth (%)
|
150.36
|
75.40
|
-220.04
|
-19.07
|
-23.93
|
-12.67
|
|||||
|
Net Profit Growth (%)
|
42.97
|
49.23
|
-259.92
|
-24.56
|
-24.56
|
-16.43
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.89
|
7.70
|
-3.68
|
1.24
|
1.24
|
0.34
|
|||||
|
Close Price ($)
|
8.02
|
6.27
|
12.19
|
43.05
|
40.99
|
45.05
|
|||||
|
High Price ($)
|
10.78
|
17.45
|
46.58
|
51.38
|
51.38
|
50.20
|
|||||
|
Low Price ($)
|
4.88
|
5.08
|
11.09
|
33.91
|
33.91
|
40.83
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.52
|
0.50
|
0.47
|
0.36
|
0.36
|
0.25
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
|||||
|
Current Ratio
|
2.37
|
2.40
|
2.76
|
2.91
|
2.91
|
3.34
|
|||||
|
Quick Ratio
|
1.66
|
1.57
|
1.95
|
2.21
|
2.21
|
2.49
|
|||||
|
Interest Coverage
|
0.59
|
-1.21
|
-6.67
|
33.48
|
34.37
|
31.91
|
Operating Efficiency Ratios |
Apr-26 | Apr-25 | Apr-24 | May-23 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.56
|
23.39
|
23.92
|
27.74
|
27.74
|
24.20
|
|||||
|
Asset Turnover
|
0.78
|
0.77
|
0.75
|
0.79
|
0.79
|
0.81
|
|||||
|
Receivable days
|
90.60
|
89.16
|
97.30
|
94.25
|
94.25
|
90.34
|
|||||
|
Inventory Days
|
83.33
|
78.50
|
67.51
|
63.47
|
63.47
|
57.45
|
|||||
|
Payable days
|
57.83
|
53.32
|
52.91
|
49.31
|
49.31
|
47.02
|
|||||
|
Cash Conversion Cycle
|
116.10
|
114.34
|
111.90
|
108.42
|
108.42
|
100.76
|