Mesabi Trust (MSB) Peer Comparison

$24.02

$0.43 (1.82%)

As on 28-Aug-2026 13:32EDT

Market cap

$304 Mln

Revenue (TTM)

$15 Mln

P/E Ratio

26.9

P/B Ratio

17.1

Div. Yield

4 %

Edit

	Mesabi Trust (MSB)	Worthington (WOR)	Carpenter Technology (CRS)	Vizsla Silver (VZLA)
Market cap ($ Mln)	304	2,782	24,238	1,358
Revenue ($ Mln)	15	1,381	3,124	--
Net Profit ($ Mln)	11.33	156.09	529.80	-53.37
Net Margin (%)	75.32	11.30	16.96	--
RoE (%)	57.44	15.89	25.75	-10.72
Price to Earnings	26.92	18.11	48.52	--
Price-To-Book	17.12	2.69	11.35	3.17

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Mesabi Trust (MSB)	Worthington (WOR)	Carpenter Technology (CRS)	Vizsla Silver (VZLA)
Operating Revenue	17.52	1,381.29	3,124.20	0.00
Cost of Revenue	0.53	1,003.02	2,168.70	0.17
Gross Profit	17.00	378.28	955.50	-0.17
Operating Expenses	3.13	294.97	253.50	44.53
Operating Profit (EBIT)	13.87	83.31	702.00	-44.71
Other Income	--	--	--	--
Profit before Tax	13.87	201.35	656.20	-52.77
Provision for Tax	--	46.31	126.40	0.60
Profit after Tax (Net Income)	13.87	156.09	529.80	-53.37
Minority Interest	--	--	--	--
Consolidated Profit	93.27	96.05	375.80	--

Liabilities ($ Mln)

	Mesabi Trust (MSB)	Worthington (WOR)	Carpenter Technology (CRS)	Vizsla Silver (VZLA)
Shareholder's Funds	20.40	1,027.04	2,227.60	586.93
Minority Interest	--	--	--	--
Non-Current Liabilities	3.95	599.60	1,090.70	390.28
Current Liabilities	3.95	221.43	520.00	18.10
Total Liabilities	24.36	1,848.06	3,838.30	995.31

Assets ($ Mln)

	Mesabi Trust (MSB)	Worthington (WOR)	Carpenter Technology (CRS)	Vizsla Silver (VZLA)
Non-Current Assets	0.93	1,323.59	1,857.10	410.42
Current Assets	23.43	524.47	1,981.20	584.89
Total Assets	24.36	1,848.06	3,838.30	995.31
Total Debt*	--	349.76	690.70	322.96
Net Current Assets	20.40	303.05	1,281.00	416.56

Cashflow ($ Mln)

	Mesabi Trust (MSB)	Worthington (WOR)	Carpenter Technology (CRS)	Vizsla Silver (VZLA)
Cash From Operating Activities	14.40	226.12	605.00	-15.45
Cash Flow from Investing Activities	--	-360.07	-242.70	-101.49
Cash from Financing Activities	-91.45	-88.40	-286.80	570.15
Net Cash Inflow / Outflow	--	--	--	--

Ratios

Profitability Ratios

	Mesabi Trust (MSB)	Worthington (WOR)	Carpenter Technology (CRS)	Vizsla Silver (VZLA)
ROCE (%)	63.43	11.82	19.11	-8.10
ROE (%)	63.43	15.89	25.75	-10.72
ROA (%)	22.00	8.81	14.47	-7.57
EBIT Margin (%)	--	--	--	--
Net Margin (%)	79.14	11.30	16.96	--
Cash Profit Margin (%)	--	--	--	--

Growth Ratios

	Mesabi Trust (MSB)	Worthington (WOR)	Carpenter Technology (CRS)	Vizsla Silver (VZLA)
Revenue Growth (%)	-0.31	0.20	0.09	--
EBIT Growth (%)	--	--	--	--
Net Profit Growth (%)	-85.13	62.50	40.90	-578.95
EPS Growth (%)	--	--	0.41	--
Book Value Growth (%)	--	--	--	--

Valuation Ratios

	Mesabi Trust (MSB)	Worthington (WOR)	Carpenter Technology (CRS)	Vizsla Silver (VZLA)
Price / Earnings	--	--	58.68	--
Price / Book Value	--	--	13.96	--
Dividend Yield (%)	--	--	--	--
EV/EBITDA	-1,670,127.37	2.29	37.32	5.80
Market Cap ($ Cr)	--	--	--	--

Solvency Ratios

	Mesabi Trust (MSB)	Worthington (WOR)	Carpenter Technology (CRS)	Vizsla Silver (VZLA)
Debt to Equity	--	0.34	0.31	0.55
Short term debt to equity ratio	0.00	0.01	0.00	--
Current Ratio	5.93	2.37	3.81	32.32
Quick Ratio	--	1.43	2.23	--
Interest Coverage	--	13.33	18.36	-2.96

Operating Efficiency Ratios

	Mesabi Trust (MSB)	Worthington (WOR)	Carpenter Technology (CRS)	Vizsla Silver (VZLA)
Debtors to sales (%)	5.97	17.97	22.47	--
Asset Turnover	0.28	0.78	0.85	0.00
Receivable days	25.51	63.03	74.67	--
Inventory Days	--	68.59	136.14	--
Payable days	--	39.77	48.91	11,168.25
Cash Conversion Cycle	--	91.85	161.90	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly