Mesabi Trust (MSB) Financials

$18.63

$-0.34 (-1.79%)

As on 06-Oct-2026 16:00EDT

Market cap

$261 Mln

Revenue (TTM)

$12 Mln

P/E Ratio

39

P/B Ratio

15.5

Div. Yield

4.5 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17
Operating Revenue	11.91	17.52	25.46	22.86	7.74	71.46
Cost of Revenue	2.30	0.53	0.32	0.32	0.40	0.29
Gross Profit	9.61	17.00	98.27	22.61	7.34	71.17
Operating Expenses	2.76	3.13	5.00	3.79	2.03	2.35
Operating Profit (EBIT)	6.58	13.87	20.64	19.07	5.12	68.84
Other Income	--	--	--	--	--	--
Profit before Tax	6.49	13.87	93.27	18.98	5.31	68.77
Provision for Tax	--	--	--	19.07	-0.08	-0.08
Profit after Tax (Net Income)	6.49	13.87	93.27	18.98	5.31	68.77
Minority Interest	--	--	--	--	--	--
Consolidated Profit	2.77	--	93.27	18.98	5.31	68.77

Liabilities ($ Mln)	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17
Shareholder's Funds	17.59	20.40	23.33	20.98	11.44	30.79
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	2.25	3.95	78.40	5.72	2.30	23.12
Current Liabilities	2.25	3.95	78.40	5.72	0.38	23.12
Total Liabilities	22.10	24.36	101.73	26.69	14.12	53.91

Assets ($ Mln)	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17
Non-Current Assets	1.41	0.93	0.00	0.00	0.00	0.00
Current Assets	18.44	23.43	101.73	26.69	14.12	53.91
Total Assets	20.69	24.36	101.73	26.69	14.12	53.91
Total Debt*	--	--	--	1.96	0.02	4.63
Net Current Assets	17.59	20.40	23.33	20.98	13.74	30.79

Cashflow ($ Mln)	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17
Cash From Operating Activities	--	14.40	93.94	14.61	13.86	62.84
Cash Flow from Investing Activities	--	--	--	--	--	9.91
Cash from Financing Activities	--	-91.45	-17.71	-4.59	-47.63	-37.52
Net Cash Inflow / Outflow	--	--	--	--	-33.76	35.23

Financials Ratios	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17
Adjusted EPS ($)	--	--	--	--	--	--
Cash EPS ($)	--	--	--	--	--	--
Adjusted Book Value ($)	--	--	--	--	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	--	--	--	--	--
Free Cash Flow per Share ($)	--	--	--	--	--	--

Profitability Ratios	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17
ROCE (%)	--	63.43	403.23	110.37	22.65	263.71
ROE (%)	34.14	63.43	421.07	117.13	25.14	290.94
ROA (%)	29.53	22.00	145.27	93.04	15.61	178.98
EBIT Margin (%)	64.98	74.74	453.53	164.52	66.08	95.57
Net Margin (%)	54.47	79.14	366.42	83.03	68.57	96.23
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17
Revenue Growth (%)	-87.49	-0.31	0.11	1.95	-0.89	1.75
EBIT Growth (%)	-92.85	-88.65	206.94	635.20	-92.51	187.99
Net Profit Growth (%)	-93.01	-85.13	391.36	257.56	-92.28	193.77
EPS Growth (%)	--	--	--	--	--	--
Book Value Growth (%)	--	--	--	--	--	--

Valuation Ratios	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17
Price / Earnings	38.98	--	--	--	--	--
Price / Book Value	15.46	--	--	--	--	--
Dividend Yield (%)	4.54	--	--	--	--	--
EV/EBITDA	32.90	-1,670,127.37	-1.07	-1.19	-1.85	-0.61
Close Price ($)	21.99	32.90	23.60	19.51	23.03	27.98
High Price ($)	42.25	42.25	37.00	29.00	32.21	39.61
Low Price ($)	21.60	22.55	15.93	17.13	16.56	20.22
Market Cap ($ Cr)	261.22	--	--	--	--	--

Solvency Ratios	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17
Debt to Equity	--	--	--	0.09	0.00	0.15
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	8.18	5.93	1.30	4.67	37.06	2.33
Quick Ratio	8.18	--	--	--	0.06	2.33
Interest Coverage	--	--	--	--	--	151.06

Operating Efficiency Ratios	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17
Debtors to sales (%)	16.95	5.97	5.51	10.55	0.30	8.48
Asset Turnover	0.54	0.28	0.40	1.12	0.23	1.86
Receivable days	--	25.51	27.36	19.46	143.58	16.59
Inventory Days	--	--	--	15,875.48	6,422.60	14,223.97
Payable days	--	--	--	429.12	10,708.82	18,545.76
Cash Conversion Cycle	--	--	--	15,465.82	-4,142.65	-4,305.20

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.