Market cap
$4,763 Mln
Revenue (TTM)
$1,887 Mln
P/E Ratio
28.1
P/B Ratio
5
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,886.52
|
1,871.76
|
1,822.53
|
1,676.39
|
1,467.07
|
1,334.39
|
|||||
|
Cost of Revenue
|
1,439.35
|
1,439.46
|
1,433.96
|
1,320.67
|
1,080.34
|
976.35
|
|||||
|
Gross Profit
|
447.17
|
432.30
|
388.57
|
355.72
|
386.72
|
358.04
|
|||||
|
Operating Expenses
|
224.08
|
232.94
|
247.06
|
243.81
|
200.87
|
182.09
|
|||||
|
Operating Profit (EBIT)
|
223.09
|
199.36
|
141.51
|
111.91
|
185.85
|
175.95
|
|||||
|
Other Income
|
--
|
--
|
1.79
|
0.48
|
-0.11
|
3.13
|
|||||
|
Profit before Tax
|
216.76
|
205.52
|
143.30
|
112.39
|
185.75
|
179.08
|
|||||
|
Provision for Tax
|
47.12
|
46.90
|
32.01
|
22.80
|
43.41
|
42.09
|
|||||
|
Profit after Tax (Net Income)
|
169.65
|
158.61
|
111.29
|
89.59
|
142.33
|
136.98
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
111.29
|
89.59
|
142.33
|
136.71
|
Liabilities ($ Mln) |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
996.25
|
925.77
|
862.27
|
844.69
|
843.15
|
783.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
504.56
|
97.19
|
81.98
|
80.10
|
84.22
|
83.79
|
|||||
|
Current Liabilities
|
186.38
|
183.97
|
168.75
|
165.59
|
173.92
|
126.26
|
|||||
|
Total Liabilities
|
1,873.57
|
1,206.93
|
1,112.99
|
1,090.37
|
1,101.29
|
993.35
|
Assets ($ Mln) |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,247.53
|
762.94
|
738.53
|
738.59
|
677.80
|
607.74
|
|||||
|
Current Assets
|
439.66
|
443.99
|
374.46
|
351.78
|
423.48
|
385.61
|
|||||
|
Total Assets
|
1,873.57
|
1,206.93
|
1,112.99
|
1,090.37
|
1,101.29
|
993.35
|
|||||
|
Total Debt*
|
41.82
|
57.67
|
29.99
|
36.23
|
33.27
|
26.81
|
|||||
|
Net Current Assets
|
253.27
|
260.02
|
205.71
|
186.20
|
249.56
|
259.35
|
Cashflow ($ Mln) |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
251.55
|
225.90
|
101.81
|
174.19
|
170.77
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-67.43
|
-90.78
|
-132.24
|
-88.98
|
-83.27
|
|||||
|
Cash from Financing Activities
|
--
|
-109.15
|
-106.93
|
-97.35
|
-95.43
|
-85.52
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
28.19
|
-127.77
|
-10.22
|
1.99
|
Financials Ratios |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
16.91
|
12.55
|
10.20
|
16.88
|
17.81
|
|||||
|
ROE (%)
|
17.48
|
17.74
|
13.04
|
10.62
|
17.50
|
18.14
|
|||||
|
ROA (%)
|
10.49
|
13.67
|
10.10
|
8.18
|
13.59
|
14.43
|
|||||
|
EBIT Margin (%)
|
11.97
|
11.45
|
9.13
|
8.57
|
12.36
|
13.27
|
|||||
|
Net Margin (%)
|
8.99
|
8.47
|
6.10
|
5.34
|
9.70
|
10.24
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.69
|
0.03
|
0.09
|
0.14
|
0.10
|
0.02
|
|||||
|
EBIT Growth (%)
|
9.49
|
28.69
|
15.91
|
-20.81
|
2.41
|
0.40
|
|||||
|
Net Profit Growth (%)
|
48.08
|
42.53
|
24.22
|
-37.06
|
3.90
|
-9.01
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
28.09
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
5.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
17.26
|
-0.39
|
-0.27
|
-0.13
|
-0.69
|
-0.80
|
|||||
|
Close Price ($)
|
175.00
|
188.97
|
201.09
|
128.78
|
193.51
|
154.99
|
|||||
|
High Price ($)
|
207.05
|
215.31
|
220.65
|
201.31
|
198.46
|
168.21
|
|||||
|
Low Price ($)
|
163.20
|
158.88
|
126.82
|
116.85
|
151.42
|
114.55
|
|||||
|
Market Cap ($ Cr)
|
4,763.11
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.06
|
0.03
|
0.04
|
0.04
|
0.03
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
2.36
|
2.41
|
2.22
|
2.12
|
2.43
|
3.05
|
|||||
|
Quick Ratio
|
1.33
|
1.47
|
1.28
|
1.25
|
1.73
|
2.38
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
8.42
|
3.40
|
4.56
|
Operating Efficiency Ratios |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.66
|
5.11
|
6.31
|
8.08
|
6.67
|
6.49
|
|||||
|
Asset Turnover
|
1.17
|
1.61
|
1.65
|
1.53
|
1.40
|
1.41
|
|||||
|
Receivable days
|
--
|
20.54
|
25.10
|
25.43
|
22.97
|
22.21
|
|||||
|
Inventory Days
|
--
|
42.06
|
38.59
|
36.86
|
34.98
|
32.01
|
|||||
|
Payable days
|
--
|
29.25
|
28.88
|
31.16
|
30.73
|
27.70
|
|||||
|
Cash Conversion Cycle
|
--
|
33.35
|
34.81
|
31.13
|
27.22
|
26.52
|