Market cap
$1,195 Mln
Revenue (TTM)
$2,110 Mln
P/E Ratio
15.1
P/B Ratio
1.2
Div. Yield
3.2 %
Income Statement ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,110.10
|
2,126.64
|
2,109.21
|
2,047.03
|
2,349.43
|
2,356.81
|
|||||
|
Cost of Revenue
|
1,174.03
|
1,190.03
|
1,182.79
|
1,165.36
|
1,340.73
|
1,477.02
|
|||||
|
Gross Profit
|
936.07
|
936.60
|
926.42
|
881.67
|
1,008.70
|
879.79
|
|||||
|
Operating Expenses
|
821.65
|
807.39
|
790.58
|
730.87
|
797.26
|
673.04
|
|||||
|
Operating Profit (EBIT)
|
114.42
|
129.21
|
135.84
|
150.80
|
211.44
|
206.76
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-5.11
|
-0.37
|
|||||
|
Profit before Tax
|
110.75
|
138.81
|
147.13
|
165.75
|
205.79
|
205.49
|
|||||
|
Provision for Tax
|
28.12
|
35.89
|
46.18
|
41.12
|
53.85
|
53.16
|
|||||
|
Profit after Tax (Net Income)
|
81.49
|
101.99
|
99.56
|
122.63
|
150.66
|
150.02
|
|||||
|
Minority Interest
|
-1.14
|
-0.93
|
-1.40
|
-2.01
|
1.28
|
2.31
|
|||||
|
Consolidated Profit
|
50.51
|
--
|
99.56
|
122.63
|
150.66
|
150.02
|
Liabilities ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,013.26
|
1,050.00
|
1,020.62
|
1,003.06
|
941.84
|
810.73
|
|||||
|
Minority Interest
|
-1.14
|
--
|
--
|
--
|
10.26
|
8.90
|
|||||
|
Non-Current Liabilities
|
520.56
|
549.77
|
469.40
|
462.80
|
438.31
|
573.18
|
|||||
|
Current Liabilities
|
448.37
|
429.90
|
420.79
|
437.28
|
475.86
|
675.69
|
|||||
|
Total Liabilities
|
2,443.05
|
2,042.34
|
1,922.16
|
1,913.44
|
1,866.26
|
2,068.50
|
Assets ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,248.26
|
1,268.42
|
1,116.47
|
1,076.63
|
1,011.66
|
1,116.72
|
|||||
|
Current Assets
|
746.42
|
773.91
|
805.69
|
836.81
|
854.60
|
951.78
|
|||||
|
Total Assets
|
2,443.05
|
2,042.34
|
1,922.16
|
1,913.44
|
1,866.26
|
2,068.50
|
|||||
|
Total Debt*
|
541.51
|
564.29
|
490.86
|
481.75
|
445.91
|
430.11
|
|||||
|
Net Current Assets
|
298.04
|
344.02
|
384.90
|
399.53
|
378.74
|
276.09
|
Cashflow ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
204.11
|
187.27
|
158.13
|
205.17
|
79.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-138.61
|
-98.39
|
-81.55
|
-70.12
|
-78.37
|
|||||
|
Cash from Financing Activities
|
--
|
-91.15
|
-102.61
|
-81.23
|
-37.14
|
-144.56
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
97.91
|
-143.93
|
Financials Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.53
|
6.65
|
8.54
|
11.46
|
12.62
|
|||||
|
ROE (%)
|
7.82
|
9.85
|
9.84
|
12.61
|
17.19
|
18.94
|
|||||
|
ROA (%)
|
3.41
|
5.14
|
5.19
|
6.49
|
7.66
|
7.56
|
|||||
|
EBIT Margin (%)
|
5.79
|
7.24
|
7.00
|
8.11
|
8.78
|
8.76
|
|||||
|
Net Margin (%)
|
3.86
|
4.80
|
4.72
|
5.99
|
6.43
|
6.37
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.20
|
0.01
|
0.03
|
-0.13
|
0.00
|
0.36
|
|||||
|
EBIT Growth (%)
|
-10.25
|
4.33
|
-11.07
|
-19.51
|
-0.06
|
40.15
|
|||||
|
Net Profit Growth (%)
|
2.95
|
2.44
|
-18.81
|
-18.61
|
0.43
|
40.91
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.15
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.17
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
3.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.90
|
1.30
|
0.59
|
0.46
|
0.30
|
0.67
|
|||||
|
Close Price ($)
|
39.38
|
34.74
|
39.50
|
32.84
|
28.73
|
26.28
|
|||||
|
High Price ($)
|
44.89
|
44.49
|
48.31
|
39.87
|
33.06
|
46.74
|
|||||
|
Low Price ($)
|
29.03
|
29.03
|
32.00
|
25.12
|
21.92
|
25.24
|
|||||
|
Market Cap ($ Cr)
|
1,195.17
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.54
|
0.48
|
0.48
|
0.47
|
0.53
|
|||||
|
Short term debt to equity ratio
|
0.09
|
0.08
|
0.08
|
0.08
|
0.08
|
0.09
|
|||||
|
Current Ratio
|
1.66
|
1.80
|
1.91
|
1.91
|
1.80
|
1.41
|
|||||
|
Quick Ratio
|
1.14
|
1.29
|
1.31
|
1.31
|
1.22
|
0.96
|
|||||
|
Interest Coverage
|
179.35
|
294.03
|
270.97
|
364.99
|
384.93
|
230.67
|
Operating Efficiency Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.66
|
6.16
|
6.62
|
8.54
|
7.26
|
13.69
|
|||||
|
Asset Turnover
|
0.88
|
1.07
|
1.10
|
1.08
|
1.19
|
1.19
|
|||||
|
Receivable days
|
--
|
23.24
|
27.21
|
30.80
|
38.34
|
35.81
|
|||||
|
Inventory Days
|
--
|
72.70
|
80.06
|
84.54
|
78.93
|
65.45
|
|||||
|
Payable days
|
--
|
30.36
|
29.72
|
31.96
|
28.81
|
24.50
|
|||||
|
Cash Conversion Cycle
|
--
|
65.57
|
77.55
|
83.38
|
88.46
|
76.75
|