Market cap
$4,368 Mln
Revenue (TTM)
$2,939 Mln
P/E Ratio
16.2
P/B Ratio
2.2
Div. Yield
2.4 %
| Korn Ferry (KFY) | SanDisk Corporation (USA) | Paychex (PAYX) | Brady (BRC) | ABM (ABM) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4,368 | 233,696 | 44,274 | 4,335 | 2,742 |
Revenue ($ Mln) |
2,939 | 20,248 | 6,512 | 1,622 | 9,053 |
Net Profit ($ Mln) |
277.43 | 11,433.00 | 1,760.10 | 209.66 | 158.50 |
Net Margin (%) |
9.44 | 56.46 | 27.03 | 12.93 | 1.75 |
RoE (%) |
14.45 | 91.64 | 44.77 | 16.20 | 8.97 |
Price to Earnings |
16.20 | 21.69 | 25.46 | 20.91 | 18.14 |
Price-To-Book |
2.20 | 14.89 | 11.85 | 3.23 | 1.58 |
Income Statement ($ Mln)
| Korn Ferry (KFY) | SanDisk Corporation (USA) | Paychex (PAYX) | Brady (BRC) | ABM (ABM) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,938.64 | 20,248.00 | 6,512.00 | -- | -- |
|
Cost of Revenue
|
2,186.16 | 5,776.00 | 1,674.50 | -- | -- |
|
Gross Profit
|
752.49 | 14,472.00 | 4,837.50 | -- | -- |
|
Operating Expenses
|
377.74 | 2,083.00 | 2,327.00 | -- | -- |
|
Operating Profit (EBIT)
|
374.74 | 12,389.00 | 2,510.50 | -- | -- |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
388.45 | 13,017.00 | 2,310.90 | -- | -- |
|
Provision for Tax
|
107.63 | 1,584.00 | 550.80 | -- | -- |
|
Profit after Tax (Net Income)
|
277.43 | 11,433.00 | 1,760.10 | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Korn Ferry (KFY) | SanDisk Corporation (USA) | Paychex (PAYX) | Brady (BRC) | ABM (ABM) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,972.61 | 15,736.00 | 3,735.10 | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
1,103.86 | 1,190.00 | 5,598.80 | -- | -- |
|
Current Liabilities
|
982.01 | 5,581.00 | 6,840.60 | -- | -- |
|
Total Liabilities
|
4,064.78 | 22,507.00 | 16,174.50 | -- | -- |
Assets ($ Mln)
| Korn Ferry (KFY) | SanDisk Corporation (USA) | Paychex (PAYX) | Brady (BRC) | ABM (ABM) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,158.80 | 9,727.00 | 7,561.20 | -- | -- |
|
Current Assets
|
1,905.98 | 12,780.00 | 8,613.30 | -- | -- |
|
Total Assets
|
4,064.78 | 22,507.00 | 16,174.50 | -- | -- |
|
Total Debt*
|
591.58 | 393.00 | 4,630.30 | -- | -- |
|
Net Current Assets
|
923.97 | 7,199.00 | 1,772.70 | -- | -- |
Cashflow ($ Mln)
| Korn Ferry (KFY) | SanDisk Corporation (USA) | Paychex (PAYX) | Brady (BRC) | ABM (ABM) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
414.19 | 11,671.00 | 2,556.70 | -- | -- |
|
Cash Flow from Investing Activities
|
-98.72 | -1,386.00 | -1,152.40 | -- | -- |
|
Cash from Financing Activities
|
-238.43 | -7,001.00 | -2,653.80 | -- | -- |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Korn Ferry (KFY) | SanDisk Corporation (USA) | Paychex (PAYX) | Brady (BRC) | ABM (ABM) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.10 | 83.49 | 20.10 | -- | -- |
|
ROE (%)
|
14.45 | 91.64 | 44.77 | -- | -- |
|
ROA (%)
|
7.00 | 64.43 | 10.75 | -- | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
9.44 | 56.46 | 27.03 | -- | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Korn Ferry (KFY) | SanDisk Corporation (USA) | Paychex (PAYX) | Brady (BRC) | ABM (ABM) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.06 | 1.75 | 0.17 | -- | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
12.75 | 796.71 | 6.20 | -- | -- |
|
EPS Growth (%)
|
-- | 7.52 | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Korn Ferry (KFY) | SanDisk Corporation (USA) | Paychex (PAYX) | Brady (BRC) | ABM (ABM) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 30.83 | -- | -- | -- |
|
Price / Book Value
|
-- | 22.40 | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-1.07 | 26.59 | 1.15 | -- | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Korn Ferry (KFY) | SanDisk Corporation (USA) | Paychex (PAYX) | Brady (BRC) | ABM (ABM) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.30 | 0.02 | 1.24 | -- | -- |
|
Short term debt to equity ratio
|
0.01 | -- | 0.01 | -- | -- |
|
Current Ratio
|
1.94 | 2.29 | 1.26 | -- | -- |
|
Quick Ratio
|
-- | 1.81 | -- | -- | -- |
|
Interest Coverage
|
-20.42 | -- | 9.55 | -- | -- |
Operating Efficiency Ratios
| Korn Ferry (KFY) | SanDisk Corporation (USA) | Paychex (PAYX) | Brady (BRC) | ABM (ABM) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.08 | 23.36 | 33.91 | -- | -- |
|
Asset Turnover
|
0.74 | 1.14 | 0.40 | -- | -- |
|
Receivable days
|
77.83 | 52.89 | 117.31 | -- | -- |
|
Inventory Days
|
-- | 151.04 | -- | -- | -- |
|
Payable days
|
9.07 | 27.89 | 31.04 | -- | -- |
|
Cash Conversion Cycle
|
-- | 176.04 | -- | -- | -- |