Market cap
$3,554 Mln
Revenue (TTM)
$4,392 Mln
P/E Ratio
--
P/B Ratio
1.9
Div. Yield
2.9 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 9.27 | 120.72 | 70.13 | 25.72 | 16.30 |
| EBIT | 1,020.97 | 67.45 | -38.03 | 7.40 | 2.76 |
| Net Profit | 231.70 | 6.02 | -97.09 | -57.67 | -44.46 |
| EPS | 230.79 | -30.74 | -96.42 | -59.36 | -43.84 |
| Book Value | -- | -- | 102.24 | 33.53 | 20.72 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 5.43 | 5.35 | 3.05 | 4.43 | 8.15 |
| Net Margin
| -- | -- | 0.10 | -- | -- |
| Return on equity
| 9.54 | 11.86 | 0.24 | 4.05 | 17.42 |
| Return on Capital
| 5.68 | 7.59 | -- | 2.26 | 10.42 |
| Return on Assets
| 3.96 | 4.90 | 0.11 | 1.60 | 7.33 |
| Debt to Equity (x)
| -- | -- | 0.75 | 0.89 | 0.59 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
--
|
2.26
|
10.42
|
4.36
|
13.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
0.24
Lower than Peers by 13.50
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
0.24
|
4.05
|
17.42
|
7.14
|
20.55
|
|
Peer Median
|
13.74
|
--
|
--
|
--
|
--
|
ROA
0.11
Lower than Peers by 3.57
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
0.11
|
1.60
|
7.33
|
2.94
|
8.51
|
|
Peer Median
|
3.67
|
--
|
--
|
--
|
--
|
EBIT Margin
3.05
Lower than Peers by 7.76
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
3.05
|
4.43
|
8.15
|
3.71
|
6.58
|
|
Peer Median
|
10.81
|
--
|
--
|
--
|
--
|
Net Margin
0.10
Lower than Peers by 6.44
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
0.10
|
1.91
|
5.52
|
2.02
|
5.25
|
|
Peer Median
|
6.54
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
70.13
Higher than Peers by 62.01
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
70.13
|
0.12
|
0.04
|
0.03
|
0.08
|
|
Peer Median
|
8.12
|
--
|
--
|
--
|
--
|
EBIT Growth
-38.03
Lower than Peers by 49.59
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
-38.03
|
-38.88
|
128.13
|
-41.85
|
83.88
|
|
Peer Median
|
11.57
|
--
|
--
|
--
|
--
|
Net Profit Growth
-97.09
Lower than Peers by 110.39
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
-97.09
|
-61.15
|
183.54
|
-60.29
|
107.19
|
|
Peer Median
|
13.30
|
--
|
--
|
--
|
--
|
EPS Growth
-96.42
Lower than Peers by 119.69
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
-96.42
|
-0.64
|
1.79
|
-0.65
|
1.16
|
|
Peer Median
|
23.27
|
--
|
--
|
--
|
--
|
Book Value Growth
45.41
Higher than Peers by 35.56
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
45.41
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.85
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.75
Higher than Peers by 0.22
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
0.75
|
0.89
|
0.59
|
0.76
|
0.49
|
|
Peer Median
|
0.54
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.07
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
0.07
|
0.07
|
0.10
|
0.05
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.36
Lower than Peers by 0.16
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
1.36
|
1.24
|
1.10
|
1.16
|
1.19
|
|
Peer Median
|
1.52
|
--
|
--
|
--
|
--
|
Quick Ratio
0.88
Lower than Peers by 0.58
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
0.88
|
0.82
|
0.69
|
0.73
|
0.73
|
|
Peer Median
|
1.46
|
--
|
--
|
--
|
--
|
Interest Coverage
1.38
Lower than Peers by 3.52
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
1.38
|
3.59
|
7.57
|
3.54
|
17.65
|
|
Peer Median
|
4.90
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
14.33
Lower than Peers by 4.65
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
14.33
|
20.12
|
9.88
|
10.14
|
9.23
|
|
Peer Median
|
18.98
|
--
|
--
|
--
|
--
|
Asset Turnover
1.07
Higher than Peers by 0.39
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
1.07
|
0.84
|
1.33
|
1.46
|
1.62
|
|
Peer Median
|
0.68
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
--
|
52.79
|
35.88
|
34.87
|
35.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
--
|
72.30
|
47.00
|
46.33
|
42.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
--
|
130.31
|
46.18
|
44.16
|
47.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
--
|
-5.21
|
36.69
|
37.05
|
30.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
--
|
40.64
|
17.51
|
40.55
|
9.61
|
|
Peer Median
|
24.04
|
--
|
--
|
--
|
--
|
Price / Book Value
1.91
Lower than Peers by 0.87
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
1.91
|
1.20
|
2.91
|
2.62
|
1.93
|
|
Peer Median
|
2.79
|
--
|
--
|
--
|
--
|
Dividend Yield
2.87
Higher than Peers by 2.37
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
2.87
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
17.09
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
17.09
|
15.53
|
9.28
|
13.71
|
6.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3,554
Higher than Peers by 3,251
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HNI Corp (HNI)
|
3,554
|
--
|
--
|
--
|
--
|
|
Peer Median
|
302
|
--
|
--
|
--
|
--
|