Market cap
$3,139 Mln
Revenue (TTM)
$1,139 Mln
P/E Ratio
36.6
P/B Ratio
5.6
Div. Yield
0.5 %
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,139 | 3,767 | 3,493 | 1,919 | 1,717 |
Revenue ($ Mln) |
1,139 | 3,289 | 1,863 | 5,842 | 6,155 |
Net Profit ($ Mln) |
85.81 | 103.90 | 4.00 | -168.00 | -165.00 |
Net Margin (%) |
7.53 | 3.16 | 0.21 | -2.88 | -2.68 |
RoE (%) |
15.63 | -28.47 | 0.21 | -90.27 | -8.12 |
Price to Earnings |
36.64 | 20.10 | 138.69 | -- | -- |
Price-To-Book |
5.57 | 21.95 | 1.89 | 13.39 | 0.66 |
Income Statement ($ Mln)
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,083.70 | 3,288.90 | 1,863.00 | 5,808.00 | 5,683.00 |
|
Cost of Revenue
|
859.94 | 2,225.90 | 1,262.00 | 4,906.00 | 4,932.00 |
|
Gross Profit
|
223.76 | 1,063.00 | 601.00 | 902.00 | 751.00 |
|
Operating Expenses
|
108.64 | 656.30 | 496.00 | 907.00 | 790.00 |
|
Operating Profit (EBIT)
|
115.12 | 406.70 | 105.00 | -5.00 | -39.00 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
109.34 | 278.00 | 69.00 | -277.00 | -192.00 |
|
Provision for Tax
|
27.79 | 83.10 | 44.00 | 109.00 | 26.00 |
|
Profit after Tax (Net Income)
|
81.55 | 103.90 | 4.00 | -386.00 | -275.00 |
|
Minority Interest
|
-- | -- | -- | 1.00 | 207.00 |
|
Consolidated Profit
|
-- | 145.20 | -845.00 | -386.00 | -284.00 |
Liabilities ($ Mln)
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
534.01 | -372.40 | 1,848.00 | 250.00 | 2,750.00 |
|
Minority Interest
|
-- | -- | -- | 1.00 | 207.00 |
|
Non-Current Liabilities
|
362.84 | 2,405.50 | 2,227.00 | 5,445.00 | 2,469.00 |
|
Current Liabilities
|
104.84 | 709.10 | 452.00 | 1,686.00 | 1,589.00 |
|
Total Liabilities
|
1,001.70 | 2,742.20 | 4,527.00 | 7,382.00 | 7,015.00 |
Assets ($ Mln)
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
770.23 | 1,879.20 | 3,191.00 | 4,381.00 | 4,951.00 |
|
Current Assets
|
231.47 | 863.00 | 1,336.00 | 3,001.00 | 2,064.00 |
|
Total Assets
|
1,001.70 | 2,742.20 | 4,527.00 | 7,382.00 | 7,015.00 |
|
Total Debt*
|
261.46 | 2,027.50 | 1,472.00 | 4,585.00 | 2,401.00 |
|
Net Current Assets
|
126.62 | 200.60 | 782.00 | 1,315.00 | 475.00 |
Cashflow ($ Mln)
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
144.33 | 373.00 | 339.00 | 264.00 | 289.00 |
|
Cash Flow from Investing Activities
|
-224.10 | -125.90 | 8.00 | -206.00 | -132.00 |
|
Cash from Financing Activities
|
78.58 | -276.40 | -81.00 | -126.00 | -76.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.50 | 5.65 | 0.12 | -7.88 | -5.32 |
|
ROE (%)
|
16.40 | -28.47 | 0.21 | -90.40 | -9.63 |
|
ROA (%)
|
9.21 | 3.79 | 0.09 | -5.18 | -3.89 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
7.52 | 3.16 | 0.21 | -6.65 | -4.84 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.11 | -0.04 | 0.02 | 0.00 | -0.06 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-3.32 | -28.44 | 100.47 | -548.84 | -45.50 |
|
EPS Growth (%)
|
-0.03 | -0.29 | 1.00 | -5.47 | -0.45 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
39.31 | 27.97 | 781.08 | -4.60 | -6.29 |
|
Price / Book Value
|
6.00 | -7.80 | 1.69 | 7.10 | 0.63 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
19.75 | 10.74 | 14.00 | 17.13 | 21.28 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.49 | -5.44 | 0.80 | 18.34 | 0.87 |
|
Short term debt to equity ratio
|
0.01 | -0.10 | 0.01 | 0.42 | 0.15 |
|
Current Ratio
|
2.21 | 1.22 | 2.96 | 1.78 | 1.30 |
|
Quick Ratio
|
1.46 | 0.40 | 1.89 | 0.85 | 0.78 |
|
Interest Coverage
|
9.10 | 3.47 | 2.73 | -0.03 | -1.43 |
Operating Efficiency Ratios
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.98 | 4.12 | 14.28 | 11.69 | 11.91 |
|
Asset Turnover
|
1.22 | 1.20 | 0.41 | 0.78 | 0.80 |
|
Receivable days
|
46.40 | 17.90 | 49.80 | 45.56 | 45.05 |
|
Inventory Days
|
34.34 | 96.05 | 151.95 | 113.20 | 64.24 |
|
Payable days
|
25.70 | 38.90 | 57.74 | 76.27 | 55.21 |
|
Cash Conversion Cycle
|
55.04 | 75.05 | 144.00 | 82.49 | 54.09 |