Market cap
$2,512 Mln
Revenue (TTM)
$1,106 Mln
P/E Ratio
30.5
P/B Ratio
4.5
Div. Yield
0.7 %
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
2,512 | 3,552 | 3,335 | 2,361 | 1,782 |
Revenue ($ Mln) |
1,106 | 3,373 | 1,843 | 5,797 | 5,898 |
Net Profit ($ Mln) |
80.63 | 74.00 | 52.00 | -304.00 | -171.00 |
Net Margin (%) |
7.29 | 2.19 | 2.82 | -5.24 | -2.90 |
RoE (%) |
15.11 | -- | 2.77 | -- | -8.23 |
Price to Earnings |
30.47 | 23.56 | 46.38 | -- | -- |
Price-To-Book |
4.48 | 21.95 | 1.77 | 12.54 | 0.66 |
Income Statement ($ Mln)
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,083.70 | 3,413.10 | 1,824.00 | 5,808.00 | 5,683.00 |
|
Cost of Revenue
|
859.94 | 2,368.90 | 1,275.00 | 4,906.00 | 4,932.00 |
|
Gross Profit
|
223.76 | 1,044.20 | 549.00 | 902.00 | 751.00 |
|
Operating Expenses
|
108.64 | 685.60 | 1,324.00 | 907.00 | 790.00 |
|
Operating Profit (EBIT)
|
115.12 | 358.60 | -775.00 | -5.00 | -39.00 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
109.34 | 221.70 | -809.00 | -277.00 | -192.00 |
|
Provision for Tax
|
27.79 | 76.50 | 13.00 | 109.00 | 26.00 |
|
Profit after Tax (Net Income)
|
81.55 | 145.20 | -845.00 | -386.00 | -275.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | 145.20 | -845.00 | -386.00 | -284.00 |
Liabilities ($ Mln)
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
534.01 | -357.50 | 1,904.00 | 250.00 | 2,750.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
362.84 | 2,359.80 | 2,284.00 | 5,445.00 | 2,469.00 |
|
Current Liabilities
|
104.84 | 739.70 | 423.00 | 1,686.00 | 1,589.00 |
|
Total Liabilities
|
1,001.70 | 2,742.00 | 4,611.00 | 7,382.00 | 7,015.00 |
Assets ($ Mln)
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
770.23 | 1,801.70 | 3,406.00 | 4,381.00 | 4,951.00 |
|
Current Assets
|
231.47 | 940.30 | 1,205.00 | 3,001.00 | 2,064.00 |
|
Total Assets
|
1,001.70 | 2,742.00 | 4,611.00 | 7,382.00 | 7,015.00 |
|
Total Debt*
|
261.46 | 2,380.20 | 1,575.00 | 4,585.00 | 2,401.00 |
|
Net Current Assets
|
126.62 | 200.60 | 782.00 | 1,315.00 | 475.00 |
Cashflow ($ Mln)
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
144.33 | 371.30 | 94.00 | 264.00 | 289.00 |
|
Cash Flow from Investing Activities
|
-224.10 | -112.10 | -3.00 | -206.00 | -132.00 |
|
Cash from Financing Activities
|
78.58 | -294.00 | -179.00 | -126.00 | -76.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.50 | 7.00 | -21.63 | -7.88 | -5.32 |
|
ROE (%)
|
16.40 | -38.82 | -35.41 | -90.40 | -9.63 |
|
ROA (%)
|
9.21 | 5.17 | -16.48 | -5.18 | -3.89 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
7.52 | 4.25 | -46.33 | -6.65 | -4.84 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.11 | -0.04 | -0.14 | 0.00 | -0.06 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-3.32 | 516.05 | -600.00 | -548.84 | -45.50 |
|
EPS Growth (%)
|
-0.03 | 5.10 | -6.33 | -5.47 | -0.45 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
39.31 | 22.63 | -2.61 | -4.60 | -6.29 |
|
Price / Book Value
|
6.00 | -9.19 | 1.16 | 7.10 | 0.63 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
19.75 | 13.23 | -7.00 | 17.13 | 21.28 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.49 | -6.66 | 0.83 | 18.34 | 0.87 |
|
Short term debt to equity ratio
|
0.01 | -0.36 | 0.01 | 0.42 | 0.15 |
|
Current Ratio
|
2.21 | 1.27 | 2.85 | 1.78 | 1.30 |
|
Quick Ratio
|
1.46 | 0.47 | 1.51 | 0.85 | 0.78 |
|
Interest Coverage
|
9.10 | 2.72 | -11.84 | -0.03 | -1.43 |
Operating Efficiency Ratios
| Hawkins (HWKN) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Chemours Co (CC) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.98 | 5.48 | 13.27 | 11.69 | 11.91 |
|
Asset Turnover
|
1.22 | 1.22 | 0.36 | 0.78 | 0.80 |
|
Receivable days
|
46.40 | 19.46 | 48.56 | 45.56 | 45.05 |
|
Inventory Days
|
34.34 | 90.99 | 159.42 | 113.20 | 64.24 |
|
Payable days
|
25.70 | 37.31 | 57.72 | 76.27 | 55.21 |
|
Cash Conversion Cycle
|
55.04 | 73.15 | 150.26 | 82.49 | 54.09 |