Market cap
$4,079 Mln
Revenue (TTM)
$3,380 Mln
P/E Ratio
29.6
P/B Ratio
1.3
Div. Yield
3.9 %
Income Statement ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,380.10
|
4,290.66
|
4,333.96
|
5,218.60
|
6,349.50
|
5,556.10
|
|||||
|
Cost of Revenue
|
2,608.70
|
3,339.93
|
3,441.82
|
4,072.50
|
5,064.10
|
4,463.10
|
|||||
|
Gross Profit
|
771.40
|
950.73
|
892.15
|
1,146.10
|
1,285.40
|
1,093.00
|
|||||
|
Operating Expenses
|
620.50
|
656.62
|
550.58
|
540.60
|
664.20
|
507.80
|
|||||
|
Operating Profit (EBIT)
|
150.90
|
294.11
|
341.56
|
605.50
|
621.20
|
585.20
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-28.90
|
-0.60
|
|||||
|
Profit before Tax
|
303.90
|
112.36
|
289.20
|
496.90
|
531.10
|
482.80
|
|||||
|
Provision for Tax
|
97.50
|
70.69
|
20.62
|
117.80
|
137.10
|
69.60
|
|||||
|
Profit after Tax (Net Income)
|
985.10
|
840.00
|
265.96
|
359.20
|
376.70
|
390.70
|
|||||
|
Minority Interest
|
-19.20
|
--
|
-26.70
|
-19.90
|
-17.30
|
-22.50
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
359.20
|
376.70
|
390.70
|
Liabilities ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,999.40
|
2,914.90
|
2,082.40
|
1,947.90
|
1,761.30
|
1,514.30
|
|||||
|
Minority Interest
|
-19.20
|
--
|
--
|
--
|
33.00
|
61.30
|
|||||
|
Non-Current Liabilities
|
1,305.60
|
1,592.50
|
3,385.80
|
2,909.90
|
2,611.90
|
2,902.00
|
|||||
|
Current Liabilities
|
1,268.40
|
1,129.60
|
1,014.40
|
939.30
|
1,047.90
|
1,314.10
|
|||||
|
Total Liabilities
|
6,972.60
|
5,766.80
|
6,647.60
|
5,960.80
|
5,469.90
|
5,815.80
|
Assets ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4,069.20
|
4,102.90
|
5,098.20
|
4,591.70
|
3,970.50
|
4,151.70
|
|||||
|
Current Assets
|
1,635.00
|
1,663.90
|
1,549.40
|
1,369.10
|
1,499.40
|
1,664.10
|
|||||
|
Total Assets
|
6,972.60
|
5,766.80
|
6,647.60
|
5,960.80
|
5,469.90
|
5,815.80
|
|||||
|
Total Debt*
|
1,233.60
|
1,569.00
|
3,067.10
|
2,540.40
|
2,175.50
|
2,519.10
|
|||||
|
Net Current Assets
|
366.60
|
--
|
535.00
|
429.80
|
441.90
|
350.00
|
Cashflow ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
58.60
|
356.00
|
649.50
|
657.50
|
396.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1,644.50
|
-658.30
|
-670.20
|
-28.20
|
46.80
|
|||||
|
Cash from Financing Activities
|
--
|
-1,688.80
|
324.30
|
69.70
|
-531.00
|
-422.90
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
98.30
|
18.70
|
Financials Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
17.44
|
5.52
|
8.53
|
9.45
|
9.79
|
|||||
|
ROE (%)
|
32.52
|
33.62
|
13.20
|
19.37
|
23.00
|
29.30
|
|||||
|
ROA (%)
|
13.04
|
13.53
|
4.22
|
6.28
|
6.68
|
6.90
|
|||||
|
EBIT Margin (%)
|
8.95
|
4.24
|
7.11
|
11.56
|
9.24
|
10.28
|
|||||
|
Net Margin (%)
|
29.14
|
19.58
|
6.14
|
6.88
|
5.96
|
7.03
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-25.57
|
-0.01
|
-0.17
|
-0.18
|
0.14
|
0.23
|
|||||
|
EBIT Growth (%)
|
-7.63
|
-40.95
|
-48.97
|
2.83
|
2.73
|
89.23
|
|||||
|
Net Profit Growth (%)
|
492.21
|
215.83
|
-25.96
|
-4.65
|
-3.58
|
259.10
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
29.57
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.33
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
3.86
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.32
|
2.98
|
5.37
|
2.83
|
2.52
|
2.97
|
|||||
|
Close Price ($)
|
80.24
|
58.95
|
66.93
|
64.06
|
70.81
|
65.26
|
|||||
|
High Price ($)
|
93.33
|
77.21
|
71.65
|
84.87
|
73.91
|
69.39
|
|||||
|
Low Price ($)
|
54.74
|
52.37
|
60.25
|
62.52
|
53.45
|
43.00
|
|||||
|
Market Cap ($ Cr)
|
4,078.67
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.23
|
0.54
|
1.47
|
1.30
|
1.24
|
1.66
|
|||||
|
Short term debt to equity ratio
|
0.13
|
0.11
|
0.08
|
0.08
|
0.07
|
0.15
|
|||||
|
Current Ratio
|
1.29
|
1.47
|
1.53
|
1.46
|
1.43
|
1.27
|
|||||
|
Quick Ratio
|
0.99
|
1.17
|
1.13
|
1.10
|
1.05
|
0.89
|
|||||
|
Interest Coverage
|
6.20
|
3.24
|
2.28
|
6.27
|
9.59
|
6.16
|
Operating Efficiency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.10
|
15.27
|
17.23
|
12.64
|
11.80
|
16.01
|
|||||
|
Asset Turnover
|
0.45
|
0.69
|
0.69
|
0.91
|
1.13
|
0.98
|
|||||
|
Receivable days
|
--
|
59.68
|
59.26
|
49.29
|
47.13
|
50.16
|
|||||
|
Inventory Days
|
--
|
40.26
|
39.16
|
33.27
|
32.55
|
32.44
|
|||||
|
Payable days
|
--
|
52.03
|
54.11
|
47.49
|
45.65
|
47.27
|
|||||
|
Cash Conversion Cycle
|
--
|
47.92
|
44.32
|
35.07
|
34.03
|
35.33
|