Market cap
$3,172 Mln
Revenue (TTM)
$976 Mln
P/E Ratio
11.3
P/B Ratio
1.1
Div. Yield
4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -60.91 | -60.87 | -12.54 | -0.04 | 6.01 |
| EBIT | -199.54 | -198.82 | -38.09 | -19.65 | -12.04 |
| Net Profit | 8.25 | 0.17 | 15.60 | 0.84 | 0.99 |
| EPS | 8.70 | 2.62 | 18.85 | 1.93 | 2.01 |
| Book Value | -- | -- | 9.22 | 7.93 | 1.19 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 28.15 | 35.39 | 19.42 | 30.32 | 25.85 |
| Net Margin
| -- | -- | 29.18 | -- | -- |
| Return on equity
| 9.72 | 9.96 | 10.18 | 10.26 | 9.02 |
| Return on Capital
| 8.83 | 9.27 | -- | 9.80 | 7.86 |
| Return on Assets
| 1.02 | 1.05 | 1.14 | 1.16 | 0.94 |
| Debt to Equity (x)
| -- | -- | 0.00 | -- | 0.10 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
--
|
9.80
|
7.86
|
8.82
|
10.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
10.18
Higher than Peers by 0.30
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
10.18
|
10.26
|
9.02
|
9.88
|
10.79
|
|
Peer Median
|
9.89
|
--
|
--
|
--
|
--
|
ROA
1.14
Higher than Peers by 0.18
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
1.14
|
1.16
|
0.94
|
0.95
|
1.07
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
19.42
Lower than Peers by 1.43
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
19.42
|
30.32
|
25.85
|
28.29
|
43.27
|
|
Peer Median
|
20.85
|
--
|
--
|
--
|
--
|
Net Margin
29.18
Higher than Peers by 9.08
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
29.18
|
23.65
|
20.33
|
21.50
|
32.73
|
|
Peer Median
|
20.11
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
No difference
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-12.54
Lower than Peers by 23.64
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
-12.54
|
0.03
|
0.04
|
0.35
|
0.14
|
|
Peer Median
|
11.10
|
--
|
--
|
--
|
--
|
EBIT Growth
-38.09
Lower than Peers by 26.59
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
-38.09
|
21.07
|
-5.36
|
-11.97
|
0.63
|
|
Peer Median
|
-11.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
15.60
Higher than Peers by 8.32
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
15.60
|
20.05
|
-2.07
|
-11.56
|
-0.02
|
|
Peer Median
|
7.27
|
--
|
--
|
--
|
--
|
EPS Growth
18.85
Higher than Peers by 13.00
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
18.85
|
0.24
|
-0.02
|
-0.12
|
0.00
|
|
Peer Median
|
5.84
|
--
|
--
|
--
|
--
|
Book Value Growth
7.44
Lower than Peers by 1.29
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
7.44
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.74
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
--
|
--
|
0.10
|
0.20
|
0.03
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
--
|
--
|
0.10
|
0.20
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.02
Lower than Peers by 0.29
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
0.02
|
0.03
|
0.08
|
0.20
|
0.19
|
|
Peer Median
|
0.30
|
--
|
--
|
--
|
--
|
Quick Ratio
0.02
Lower than Peers by 0.34
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
0.02
|
--
|
--
|
0.22
|
0.21
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
2.41
Higher than Peers by 0.66
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
2.41
|
1.23
|
0.82
|
1.08
|
7.07
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
7.85
Higher than Peers by 0.91
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
7.85
|
6.65
|
45.26
|
42.32
|
46.35
|
|
Peer Median
|
6.93
|
--
|
--
|
--
|
--
|
Asset Turnover
0.04
Lower than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
0.04
|
0.05
|
0.05
|
0.04
|
0.03
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
--
|
92.22
|
157.27
|
140.17
|
150.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
--
|
--
|
-272.38
|
-513.06
|
-6,890.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
--
|
--
|
--
|
25,219.54
|
155,585.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
--
|
--
|
--
|
-25,592.43
|
-162,325.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
11.33
Lower than Peers by 1.61
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
11.33
|
11.37
|
14.45
|
12.46
|
12.54
|
|
Peer Median
|
12.95
|
--
|
--
|
--
|
--
|
Price / Book Value
1.12
Lower than Peers by 0.20
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
1.12
|
1.13
|
1.27
|
1.18
|
1.47
|
|
Peer Median
|
1.32
|
--
|
--
|
--
|
--
|
Dividend Yield
4.00
Higher than Peers by 1.55
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
4.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.45
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
--
|
2.69
|
7.25
|
-1.62
|
-0.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3,172
Higher than Peers by 2,855
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Hawaiian (FHB)
|
3,172
|
--
|
--
|
--
|
--
|
|
Peer Median
|
317
|
--
|
--
|
--
|
--
|