Market cap
$290 Mln
Revenue (TTM)
$244 Mln
P/E Ratio
12.4
P/B Ratio
1.6
Div. Yield
2.9 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.44 | 6.20 | 0.97 | -3.55 | -4.79 |
| EBIT | 109.02 | 363.25 | 62.89 | 25.74 | -3.95 |
| Net Profit | 115.27 | 416.77 | 80.07 | 40.31 | -4.37 |
| EPS | 115.87 | 418.22 | 81.78 | 39.85 | -4.03 |
| Book Value | -- | -- | 4.87 | 2.71 | 5.10 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 7.53 | 8.24 | 12.63 | 7.85 | 7.98 |
| Net Margin
| -- | 6.75 | 9.46 | -- | -- |
| Return on equity
| 7.29 | 10.15 | 12.97 | 8.01 | 7.79 |
| Return on Capital
| 5.75 | 7.57 | -- | 7.05 | 6.18 |
| Return on Assets
| 5.03 | 6.39 | 8.73 | 6.11 | 5.42 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.11 | 0.16 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
--
|
7.05
|
6.18
|
4.03
|
7.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
12.97
Higher than Peers by 6.96
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
12.97
|
8.01
|
7.79
|
6.09
|
11.79
|
|
Peer Median
|
6.01
|
--
|
--
|
--
|
--
|
ROA
8.73
Higher than Peers by 6.82
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
8.73
|
6.11
|
5.42
|
3.56
|
6.54
|
|
Peer Median
|
1.91
|
--
|
--
|
--
|
--
|
EBIT Margin
12.63
Higher than Peers by 8.00
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
12.63
|
7.85
|
7.98
|
6.77
|
8.39
|
|
Peer Median
|
4.63
|
--
|
--
|
--
|
--
|
Net Margin
9.46
Higher than Peers by 7.12
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
9.46
|
5.70
|
5.16
|
3.73
|
5.73
|
|
Peer Median
|
2.34
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.97
Higher than Peers by 5.04
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
0.97
|
-0.05
|
-0.05
|
-0.16
|
0.00
|
|
Peer Median
|
-4.08
|
--
|
--
|
--
|
--
|
EBIT Growth
62.89
Higher than Peers by 85.20
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
62.89
|
-6.08
|
12.53
|
-32.20
|
-17.92
|
|
Peer Median
|
-22.31
|
--
|
--
|
--
|
--
|
Net Profit Growth
80.07
Higher than Peers by 97.96
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
80.07
|
5.51
|
32.12
|
-45.36
|
-26.29
|
|
Peer Median
|
-17.89
|
--
|
--
|
--
|
--
|
EPS Growth
81.78
Higher than Peers by 82.16
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
81.78
|
0.08
|
0.29
|
-0.46
|
-0.26
|
|
Peer Median
|
-0.37
|
--
|
--
|
--
|
--
|
Book Value Growth
8.79
Higher than Peers by 6.18
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
8.79
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.61
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
--
|
0.11
|
0.16
|
0.36
|
0.66
|
|
Peer Median
|
0.26
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.08
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
0.08
|
0.04
|
0.04
|
0.05
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.21
Higher than Peers by 0.99
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
3.21
|
4.28
|
3.88
|
4.41
|
4.83
|
|
Peer Median
|
2.22
|
--
|
--
|
--
|
--
|
Quick Ratio
1.63
Higher than Peers by 0.38
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
1.63
|
2.04
|
1.68
|
1.63
|
1.70
|
|
Peer Median
|
1.24
|
--
|
--
|
--
|
--
|
Interest Coverage
77.88
Higher than Peers by 73.10
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
77.88
|
22.56
|
8.72
|
3.34
|
6.96
|
|
Peer Median
|
4.78
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
18.30
Higher than Peers by 9.86
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
18.30
|
19.29
|
19.39
|
18.96
|
18.30
|
|
Peer Median
|
8.44
|
--
|
--
|
--
|
--
|
Asset Turnover
0.92
Higher than Peers by 0.04
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
0.92
|
1.07
|
1.05
|
0.96
|
1.14
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
--
|
72.30
|
71.71
|
74.42
|
71.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
--
|
148.42
|
162.54
|
193.97
|
162.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
--
|
21.58
|
20.89
|
17.39
|
19.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
--
|
199.14
|
213.36
|
251.01
|
215.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
12.41
Lower than Peers by 21.17
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
12.41
|
13.50
|
15.43
|
28.08
|
7.69
|
|
Peer Median
|
33.57
|
--
|
--
|
--
|
--
|
Price / Book Value
1.56
Lower than Peers by 0.51
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
1.56
|
1.07
|
1.19
|
1.68
|
0.87
|
|
Peer Median
|
2.07
|
--
|
--
|
--
|
--
|
Dividend Yield
2.92
Higher than Peers by 0.78
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
2.92
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.14
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.94
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
7.94
|
8.06
|
8.54
|
14.28
|
8.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
290
Higher than Peers by 175
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
290
|
--
|
--
|
--
|
--
|
|
Peer Median
|
115
|
--
|
--
|
--
|
--
|