Market cap
$271 Mln
Revenue (TTM)
$242 Mln
P/E Ratio
12.1
P/B Ratio
1.4
Div. Yield
3 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 13.70 | -3.21 | 0.05 | -3.65 | -5.16 |
| EBIT | -29.98 | 18.37 | 76.14 | 23.37 | -0.26 |
| Net Profit | -28.61 | 21.23 | 90.96 | 35.86 | -0.30 |
| EPS | -28.61 | 21.24 | 91.78 | 35.73 | -0.15 |
| Book Value | -- | -- | 4.87 | 2.71 | 5.10 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 7.53 | 8.25 | 13.30 | 7.85 | 7.98 |
| Net Margin
| -- | 6.75 | 10.03 | -- | -- |
| Return on equity
| 7.29 | 10.15 | 13.34 | 8.01 | 7.79 |
| Return on Capital
| 5.75 | 7.57 | -- | 7.05 | 6.18 |
| Return on Assets
| 5.03 | 6.39 | 7.17 | 6.11 | 5.42 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.11 | 0.16 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
--
|
7.05
|
6.18
|
4.03
|
7.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
13.34
Higher than Peers by 7.41
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
13.34
|
8.01
|
7.79
|
6.09
|
11.79
|
|
Peer Median
|
5.93
|
--
|
--
|
--
|
--
|
ROA
7.17
Higher than Peers by 5.24
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
7.17
|
6.11
|
5.42
|
3.56
|
6.54
|
|
Peer Median
|
1.93
|
--
|
--
|
--
|
--
|
EBIT Margin
13.30
Higher than Peers by 8.70
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
13.30
|
7.85
|
7.98
|
6.77
|
8.41
|
|
Peer Median
|
4.60
|
--
|
--
|
--
|
--
|
Net Margin
10.03
Higher than Peers by 7.71
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
10.03
|
5.70
|
5.16
|
3.73
|
5.73
|
|
Peer Median
|
2.33
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.05
Higher than Peers by 3.60
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
0.05
|
-0.05
|
-0.05
|
-0.16
|
0.00
|
|
Peer Median
|
-3.56
|
--
|
--
|
--
|
--
|
EBIT Growth
76.14
Higher than Peers by 97.29
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
76.14
|
-6.08
|
12.53
|
-32.40
|
-17.67
|
|
Peer Median
|
-21.15
|
--
|
--
|
--
|
--
|
Net Profit Growth
90.96
Higher than Peers by 108.47
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
90.96
|
5.51
|
32.12
|
-45.36
|
-26.29
|
|
Peer Median
|
-17.51
|
--
|
--
|
--
|
--
|
EPS Growth
91.78
Higher than Peers by 91.74
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
91.78
|
0.08
|
0.29
|
-0.46
|
-0.26
|
|
Peer Median
|
0.04
|
--
|
--
|
--
|
--
|
Book Value Growth
8.96
Higher than Peers by 6.21
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
8.96
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.75
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
--
|
0.11
|
0.16
|
0.36
|
0.66
|
|
Peer Median
|
0.26
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.07
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
0.07
|
0.04
|
0.04
|
0.05
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.01
Higher than Peers by 0.83
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
3.01
|
4.28
|
3.88
|
4.41
|
4.83
|
|
Peer Median
|
2.18
|
--
|
--
|
--
|
--
|
Quick Ratio
1.50
Higher than Peers by 0.29
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
1.50
|
2.04
|
1.68
|
1.63
|
1.70
|
|
Peer Median
|
1.21
|
--
|
--
|
--
|
--
|
Interest Coverage
45.96
Higher than Peers by 41.17
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
45.96
|
22.56
|
8.72
|
3.34
|
6.98
|
|
Peer Median
|
4.79
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
19.69
Higher than Peers by 11.50
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
19.69
|
19.29
|
19.39
|
18.96
|
18.30
|
|
Peer Median
|
8.19
|
--
|
--
|
--
|
--
|
Asset Turnover
0.71
Lower than Peers by 0.17
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
0.71
|
1.07
|
1.05
|
0.96
|
1.14
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
--
|
72.30
|
71.71
|
74.42
|
71.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
--
|
148.42
|
162.54
|
193.97
|
162.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
--
|
21.58
|
20.89
|
17.39
|
19.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
--
|
199.14
|
213.36
|
251.01
|
215.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
12.09
Lower than Peers by 12.90
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
12.09
|
13.50
|
15.43
|
28.08
|
7.69
|
|
Peer Median
|
24.98
|
--
|
--
|
--
|
--
|
Price / Book Value
1.44
Lower than Peers by 0.14
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
1.44
|
1.07
|
1.19
|
1.68
|
0.87
|
|
Peer Median
|
1.58
|
--
|
--
|
--
|
--
|
Dividend Yield
3.00
Higher than Peers by 1.82
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
3.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.18
|
--
|
--
|
--
|
--
|
EV/EBITDA
6.96
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
6.96
|
8.06
|
8.54
|
14.28
|
7.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
271
Higher than Peers by 154
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Escalade (ESCA)
|
271
|
--
|
--
|
--
|
--
|
|
Peer Median
|
117
|
--
|
--
|
--
|
--
|