Market cap
$9,618 Mln
Revenue (TTM)
$6,599 Mln
P/E Ratio
14.1
P/B Ratio
4.5
Div. Yield
0.1 %
| Dillards Inc (DDS) | BJs Wholesale Club Holdings Inc (BJ) | TJX Companies Inc. (The) (TJX) | Target (TGT) | |
|---|---|---|---|---|
Market cap ($ Mln) |
9,618 | 12,312 | 155,244 | 69,255 |
Revenue ($ Mln) |
6,599 | 22,812 | 62,363 | 107,705 |
Net Profit ($ Mln) |
682.20 | 594.50 | 6,067.00 | 4,392.00 |
Net Margin (%) |
10.34 | 2.61 | 9.73 | 4.08 |
RoE (%) |
30.47 | 24.83 | 58.22 | 25.83 |
Price to Earnings |
14.11 | 21.01 | 26.02 | 16.42 |
Price-To-Book |
4.54 | 5.48 | 14.59 | 4.05 |
Income Statement ($ Mln)
| Dillards Inc (DDS) | BJs Wholesale Club Holdings Inc (BJ) | TJX Companies Inc. (The) (TJX) | Target (TGT) | |
|---|---|---|---|---|
|
Operating Revenue
|
6,563.30 | 21,457.27 | 60,372.00 | 104,780.00 |
|
Cost of Revenue
|
4,096.20 | 17,457.65 | 41,679.00 | 75,511.00 |
|
Gross Profit
|
2,467.10 | 3,999.62 | 18,693.00 | 29,269.00 |
|
Operating Expenses
|
1,778.40 | 3,153.58 | 11,515.00 | 24,152.00 |
|
Operating Profit (EBIT)
|
688.70 | 846.05 | 7,178.00 | 5,117.00 |
|
Other Income
|
-- | -- | -- | -- |
|
Profit before Tax
|
694.90 | 774.21 | 7,299.00 | 4,767.00 |
|
Provision for Tax
|
124.70 | 195.83 | 1,805.00 | 1,062.00 |
|
Profit after Tax (Net Income)
|
570.60 | 578.38 | 5,494.00 | 3,705.00 |
|
Minority Interest
|
-- | -- | -- | -- |
|
Consolidated Profit
|
570.19 | 578.38 | 5,494.00 | 3,705.00 |
Liabilities ($ Mln)
| Dillards Inc (DDS) | BJs Wholesale Club Holdings Inc (BJ) | TJX Companies Inc. (The) (TJX) | Target (TGT) | |
|---|---|---|---|---|
|
Shareholder's Funds
|
1,779.00 | 2,197.66 | 10,190.00 | 16,165.00 |
|
Minority Interest
|
-- | -- | -- | -- |
|
Non-Current Liabilities
|
823.90 | 2,642.58 | 12,216.00 | 22,095.00 |
|
Current Liabilities
|
902.10 | 2,670.23 | 13,361.00 | 21,230.00 |
|
Total Liabilities
|
3,505.00 | 7,510.48 | 35,767.00 | 59,490.00 |
Assets ($ Mln)
| Dillards Inc (DDS) | BJs Wholesale Club Holdings Inc (BJ) | TJX Companies Inc. (The) (TJX) | Target (TGT) | |
|---|---|---|---|---|
|
Non-Current Assets
|
1,118.40 | 5,520.39 | 20,565.00 | 39,485.00 |
|
Current Assets
|
2,386.60 | 1,990.09 | 15,202.00 | 20,005.00 |
|
Total Assets
|
3,505.00 | 7,510.48 | 35,767.00 | 59,490.00 |
|
Total Debt*
|
557.60 | 2,608.73 | 13,489.00 | 20,290.00 |
|
Net Current Assets
|
1,484.49 | -680.14 | 1,841.00 | -1,225.00 |
Cashflow ($ Mln)
| Dillards Inc (DDS) | BJs Wholesale Club Holdings Inc (BJ) | TJX Companies Inc. (The) (TJX) | Target (TGT) | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
717.00 | 1,030.06 | 6,874.00 | 6,562.00 |
|
Cash Flow from Investing Activities
|
22.50 | -702.34 | -1,981.00 | -3,649.00 |
|
Cash from Financing Activities
|
-595.90 | -309.74 | -4,118.00 | -2,187.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- |
Ratios
Profitability Ratios
| Dillards Inc (DDS) | BJs Wholesale Club Holdings Inc (BJ) | TJX Companies Inc. (The) (TJX) | Target (TGT) | |
|---|---|---|---|---|
|
ROCE (%)
|
24.34 | 12.18 | 24.50 | 10.44 |
|
ROE (%)
|
31.92 | 28.60 | 59.13 | 24.03 |
|
ROA (%)
|
16.22 | 7.94 | 16.27 | 6.32 |
|
EBIT Margin (%)
|
-- | -- | -- | -- |
|
Net Margin (%)
|
8.69 | 2.70 | 9.10 | 3.54 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- |
Growth Ratios
| Dillards Inc (DDS) | BJs Wholesale Club Holdings Inc (BJ) | TJX Companies Inc. (The) (TJX) | Target (TGT) | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
0.00 | 0.05 | 0.07 | -0.02 |
|
EBIT Growth (%)
|
-- | -- | -- | -- |
|
Net Profit Growth (%)
|
-3.85 | 8.23 | 12.95 | -9.44 |
|
EPS Growth (%)
|
-- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- |
Valuation Ratios
| Dillards Inc (DDS) | BJs Wholesale Club Holdings Inc (BJ) | TJX Companies Inc. (The) (TJX) | Target (TGT) | |
|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- |
|
EV/EBITDA
|
-0.59 | 2.32 | 0.85 | 1.22 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| Dillards Inc (DDS) | BJs Wholesale Club Holdings Inc (BJ) | TJX Companies Inc. (The) (TJX) | Target (TGT) | |
|---|---|---|---|---|
|
Debt to Equity
|
0.31 | 1.19 | 1.32 | 1.26 |
|
Short term debt to equity ratio
|
0.06 | 0.15 | 0.27 | 0.15 |
|
Current Ratio
|
2.65 | 0.75 | 1.14 | 0.94 |
|
Quick Ratio
|
1.31 | 0.16 | 0.59 | 0.36 |
|
Interest Coverage
|
16.94 | 19.26 | 98.64 | 11.71 |
Operating Efficiency Ratios
| Dillards Inc (DDS) | BJs Wholesale Club Holdings Inc (BJ) | TJX Companies Inc. (The) (TJX) | Target (TGT) | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
0.60 | 1.18 | 1.01 | 1.72 |
|
Asset Turnover
|
1.87 | 2.94 | 1.79 | 1.79 |
|
Receivable days
|
2.65 | 4.51 | 3.71 | 5.84 |
|
Inventory Days
|
105.80 | 32.06 | 60.11 | 60.57 |
|
Payable days
|
61.24 | 26.79 | 38.70 | 62.10 |
|
Cash Conversion Cycle
|
47.22 | 9.78 | 25.12 | 4.31 |