Market cap
$23,944 Mln
Revenue (TTM)
$3,654 Mln
P/E Ratio
46.3
P/B Ratio
9
Div. Yield
0.2 %
| Curtiss-Wright (CW) | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Huntington Ingalls (HII) | Raytheon Technologies Corp (RTX) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
23,944 | 46,402 | 28,189 | 11,877 | 286,116 |
Revenue ($ Mln) |
3,654 | 769 | 4,715 | 13,185 | 93,500 |
Net Profit ($ Mln) |
541.18 | -165.46 | 475.80 | 661.00 | 7,738.00 |
Net Margin (%) |
14.81 | -21.51 | 10.09 | 5.01 | 8.28 |
RoE (%) |
20.41 | -6.35 | 25.14 | 12.73 | 11.17 |
Price to Earnings |
46.31 | -- | 61.43 | 18.55 | 38.74 |
Price-To-Book |
8.98 | 13.36 | 15.18 | 2.31 | 4.47 |
Income Statement ($ Mln)
| Curtiss-Wright (CW) | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Huntington Ingalls (HII) | Raytheon Technologies Corp (RTX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,653.85 | 769.15 | 4,715.20 | 13,185.00 | 93,500.00 |
|
Cost of Revenue
|
2,275.36 | 482.53 | 3,614.00 | 11,529.00 | 74,476.00 |
|
Gross Profit
|
1,301.53 | 207.18 | 999.80 | 1,585.00 | 17,789.00 |
|
Operating Expenses
|
688.86 | 510.11 | 377.50 | 973.00 | 8,539.00 |
|
Operating Profit (EBIT)
|
688.83 | -223.49 | 723.70 | 683.00 | 10,485.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
690.21 | -191.74 | 597.00 | 844.00 | 9,997.00 |
|
Provision for Tax
|
149.03 | -26.28 | 108.10 | 183.00 | 1,872.00 |
|
Profit after Tax (Net Income)
|
541.18 | -165.46 | 475.80 | 661.00 | 7,738.00 |
|
Minority Interest
|
0.00 | 0.00 | -13.10 | 0.00 | -387.00 |
|
Consolidated Profit
|
261.83 | 0.00 | 206.60 | 304.00 | 3,540.00 |
Liabilities ($ Mln)
| Curtiss-Wright (CW) | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Huntington Ingalls (HII) | Raytheon Technologies Corp (RTX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,769.86 | 3,492.15 | 1,876.70 | 5,312.00 | 66,377.00 |
|
Minority Interest
|
0.00 | 0.00 | -13.10 | 0.00 | -387.00 |
|
Non-Current Liabilities
|
1,289.20 | 167.03 | 2,331.00 | 4,578.00 | 42,583.00 |
|
Current Liabilities
|
1,396.61 | 528.20 | 1,409.70 | 2,633.00 | 63,245.00 |
|
Total Liabilities
|
5,221.29 | 2,324.48 | 5,099.60 | 12,749.00 | 171,079.00 |
Assets ($ Mln)
| Curtiss-Wright (CW) | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Huntington Ingalls (HII) | Raytheon Technologies Corp (RTX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,218.65 | 1,291.62 | 2,458.50 | 9,443.00 | 110,060.00 |
|
Current Assets
|
2,237.02 | 2,895.76 | 3,280.40 | 3,239.00 | 63,912.00 |
|
Total Assets
|
5,221.29 | 2,324.48 | 5,099.60 | 12,749.00 | 171,079.00 |
|
Total Debt*
|
1,148.98 | 133.69 | 2,192.00 | 2,935.00 | 38,856.00 |
|
Net Current Assets
|
840.40 | 0.00 | 1,870.70 | 606.00 | 667.00 |
Cashflow ($ Mln)
| Curtiss-Wright (CW) | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Huntington Ingalls (HII) | Raytheon Technologies Corp (RTX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
643.40 | -165.52 | 614.30 | 1,196.00 | 10,567.00 |
|
Cash Flow from Investing Activities
|
-90.12 | -347.40 | -234.50 | -521.00 | -1,265.00 |
|
Cash from Financing Activities
|
-578.30 | 1,071.27 | -699.90 | -732.00 | -7,486.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Curtiss-Wright (CW) | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Huntington Ingalls (HII) | Raytheon Technologies Corp (RTX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.87 | -14.02 | 10.78 | 7.43 | 6.48 |
|
ROE (%)
|
20.41 | -6.35 | 25.14 | 12.73 | 11.17 |
|
ROA (%)
|
8.28 | -3.67 | 7.19 | 4.38 | 3.37 |
|
EBIT Margin (%)
|
14.46 | -23.98 | 14.74 | 5.01 | 12.48 |
|
Net Margin (%)
|
14.81 | -21.51 | 10.09 | 5.01 | 8.28 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Curtiss-Wright (CW) | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Huntington Ingalls (HII) | Raytheon Technologies Corp (RTX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.54 | 52.53 | 4.58 | 13.97 | 11.84 |
|
EBIT Growth (%)
|
-15.12 | 16.32 | 16.56 | -8.70 | 17.23 |
|
Net Profit Growth (%)
|
19.89 | 28.47 | 13.96 | 25.90 | 25.90 |
|
EPS Growth (%)
|
22.68 | 38.90 | 19.07 | 25.62 | 24.78 |
|
Book Value Growth (%)
|
4.21 | 314.91 | 13.24 | 8.53 | 5.54 |
Valuation Ratios
| Curtiss-Wright (CW) | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Huntington Ingalls (HII) | Raytheon Technologies Corp (RTX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
42.32 | -201.50 | 39.57 | 22.15 | 37.10 |
|
Price / Book Value
|
8.09 | 23.20 | 8.87 | 2.64 | 3.83 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
27.20 | -251.98 | 21.48 | 13.02 | 18.85 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Curtiss-Wright (CW) | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Huntington Ingalls (HII) | Raytheon Technologies Corp (RTX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.27 | 0.00 | 0.96 | 0.51 | 0.48 |
|
Short term debt to equity ratio
|
0.07 | 0.00 | 0.20 | 0.00 | 0.08 |
|
Current Ratio
|
1.60 | 5.48 | 2.33 | 1.23 | 1.01 |
|
Quick Ratio
|
1.12 | 4.98 | 1.14 | 1.14 | 0.78 |
|
Interest Coverage
|
17.30 | -24.69 | 7.10 | 20.18 | 6.93 |
Operating Efficiency Ratios
| Curtiss-Wright (CW) | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Huntington Ingalls (HII) | Raytheon Technologies Corp (RTX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.30 | 14.68 | 13.71 | 5.66 | 35.21 |
|
Asset Turnover
|
0.56 | 0.17 | 0.71 | 0.87 | 0.41 |
|
Receivable days
|
92.26 | 71.17 | 61.45 | 65.54 | 118.18 |
|
Inventory Days
|
96.14 | 128.42 | 140.30 | 7.15 | 67.39 |
|
Payable days
|
46.34 | 58.20 | 59.93 | 19.34 | 74.25 |
|
Cash Conversion Cycle
|
142.06 | 141.38 | 141.83 | 53.35 | 111.32 |