Commercial Metals (CMC) Peer Comparison

$65.43

$0.14 (0.21%)

As on 15-Oct-2026 16:00EDT

Market cap

$6,980 Mln

Revenue (TTM)

$8,850 Mln

P/E Ratio

11.9

P/B Ratio

1.6

Div. Yield

1.2 %

Edit

	Commercial Metals (CMC)	AZZ (AZZ)	Worthington (WOR)	Carpenter Technology (CRS)
Market cap ($ Mln)	6,980	4,113	2,995	19,184
Revenue ($ Mln)	8,850	1,677	1,421	3,124
Net Profit ($ Mln)	595.11	198.36	163.51	529.80
Net Margin (%)	6.72	11.83	11.50	16.96
RoE (%)	13.46	14.72	16.02	25.75
Price to Earnings	11.93	20.80	18.50	36.80
Price-To-Book	1.58	3.01	2.75	8.79

Income Statement ($ Mln)

	Commercial Metals (CMC)	AZZ (AZZ)	Worthington (WOR)	Carpenter Technology (CRS)
Operating Revenue	7,798.48	1,577.74	1,153.49	3,124.20
Cost of Revenue	6,578.32	1,195.06	835.23	2,168.70
Gross Profit	1,220.16	382.68	318.27	768.60
Operating Expenses	700.23	146.32	268.41	253.50
Operating Profit (EBIT)	519.92	236.36	49.85	702.00
Other Income	--	--	--	0.00
Profit before Tax	107.55	170.68	128.81	656.20
Provision for Tax	22.88	41.85	33.84	126.40
Profit after Tax (Net Income)	84.66	128.83	96.05	529.80
Minority Interest	0.26	--	1.05	0.00
Consolidated Profit	84.66	52.44	96.05	227.70

	Commercial Metals (CMC)	AZZ (AZZ)	Worthington (WOR)	Carpenter Technology (CRS)
Shareholder's Funds	4,193.33	1,045.50	937.19	2,227.60
Minority Interest	0.26	--	1.05	0.00
Non-Current Liabilities	1,719.70	960.61	560.07	1,090.70
Current Liabilities	1,258.81	220.99	196.84	520.00
Total Liabilities	7,171.83	2,227.10	1,695.15	3,486.80

	Commercial Metals (CMC)	AZZ (AZZ)	Worthington (WOR)	Carpenter Technology (CRS)
Non-Current Assets	3,677.02	1,851.66	1,009.78	1,857.10
Current Assets	3,494.82	375.44	685.37	1,981.20
Total Assets	7,171.83	2,227.10	1,695.15	3,486.80
Total Debt*	1,354.30	879.13	326.06	690.70
Net Current Assets	2,236.01	154.45	488.53	1,461.20

	Commercial Metals (CMC)	AZZ (AZZ)	Worthington (WOR)	Carpenter Technology (CRS)
Cash From Operating Activities	715.07	249.91	209.74	440.40
Cash Flow from Investing Activities	-346.77	-115.00	-135.10	-152.90
Cash from Financing Activities	-183.44	-138.70	-68.79	-167.10
Net Cash Inflow / Outflow	--	--	--	--

	Commercial Metals (CMC)	AZZ (AZZ)	Worthington (WOR)	Carpenter Technology (CRS)
ROCE (%)	1.53	6.72	7.78	15.05
ROE (%)	1.99	13.01	10.52	25.15
ROA (%)	1.21	5.83	5.76	12.72
EBIT Margin (%)	--	--	--	22.21
Net Margin (%)	1.09	8.17	8.33	16.96
Cash Profit Margin (%)	--	--	--	0.00

	Commercial Metals (CMC)	AZZ (AZZ)	Worthington (WOR)	Carpenter Technology (CRS)
Revenue Growth (%)	-0.02	0.03	-0.07	8.59
EBIT Growth (%)	--	--	--	30.62
Net Profit Growth (%)	-82.56	26.80	-13.17	40.90
EPS Growth (%)	--	--	--	41.79
Book Value Growth (%)	--	--	--	18.52

	Commercial Metals (CMC)	AZZ (AZZ)	Worthington (WOR)	Carpenter Technology (CRS)
Price / Earnings	--	--	--	37.19
Price / Book Value	--	--	--	7.41
Dividend Yield (%)	--	--	--	--
EV/EBITDA	0.71	2.63	0.42	21.49
Market Cap ($ Cr)	--	--	--	--

	Commercial Metals (CMC)	AZZ (AZZ)	Worthington (WOR)	Carpenter Technology (CRS)
Debt to Equity	0.32	0.84	0.35	0.31
Short term debt to equity ratio	0.01	0.01	0.01	0.00
Current Ratio	2.78	1.70	3.48	3.81
Quick Ratio	2.03	1.19	2.62	2.23
Interest Coverage	3.36	3.10	57.08	18.36

	Commercial Metals (CMC)	AZZ (AZZ)	Worthington (WOR)	Carpenter Technology (CRS)
Debtors to sales (%)	15.41	16.14	19.81	22.47
Asset Turnover	1.11	0.71	0.69	0.75
Receivable days	55.28	56.92	70.56	72.24
Inventory Days	52.92	35.14	73.03	132.45
Payable days	19.68	29.72	42.29	46.02
Cash Conversion Cycle	88.52	62.35	101.30	158.67

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.