Market cap
$398 Mln
Revenue (TTM)
$2,433 Mln
P/E Ratio
8.6
P/B Ratio
0.7
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,433.04
|
2,436.10
|
2,325.06
|
2,324.62
|
2,384.89
|
2,384.89
|
|||||
|
Cost of Revenue
|
1,276.29
|
1,309.25
|
1,228.25
|
1,225.80
|
1,248.70
|
1,248.70
|
|||||
|
Gross Profit
|
1,156.76
|
1,126.85
|
1,096.81
|
1,098.82
|
1,136.19
|
1,136.19
|
|||||
|
Operating Expenses
|
1,102.13
|
1,101.47
|
1,079.65
|
1,082.04
|
1,042.09
|
1,042.09
|
|||||
|
Operating Profit (EBIT)
|
54.63
|
25.38
|
17.16
|
16.78
|
94.10
|
94.10
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
45.82
|
12.59
|
9.31
|
-21.77
|
90.07
|
90.07
|
|||||
|
Provision for Tax
|
-7.12
|
-0.69
|
28.82
|
1.85
|
17.83
|
17.83
|
|||||
|
Profit after Tax (Net Income)
|
52.97
|
13.27
|
-18.89
|
-16.83
|
71.92
|
71.92
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
52.97
|
13.27
|
-18.89
|
-16.83
|
71.92
|
71.92
|
Liabilities ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
556.98
|
567.04
|
546.97
|
571.20
|
606.97
|
606.97
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
520.50
|
449.59
|
408.78
|
439.15
|
488.68
|
488.68
|
|||||
|
Current Liabilities
|
426.76
|
376.34
|
379.78
|
319.54
|
360.78
|
360.78
|
|||||
|
Total Liabilities
|
1,930.99
|
1,392.98
|
1,335.54
|
1,329.89
|
1,456.43
|
1,456.43
|
Assets ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
827.94
|
774.46
|
726.78
|
822.54
|
883.76
|
883.76
|
|||||
|
Current Assets
|
676.29
|
618.52
|
608.76
|
507.35
|
572.67
|
572.67
|
|||||
|
Total Assets
|
2,180.53
|
1,392.98
|
1,335.54
|
1,329.89
|
1,456.43
|
1,456.43
|
|||||
|
Total Debt*
|
583.91
|
521.38
|
485.09
|
522.94
|
580.43
|
580.43
|
|||||
|
Net Current Assets
|
--
|
242.17
|
228.97
|
187.81
|
211.89
|
211.89
|
Cashflow ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
145.76
|
87.89
|
94.80
|
-164.88
|
-164.88
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-62.05
|
-41.13
|
-60.00
|
-59.93
|
-59.93
|
|||||
|
Cash from Financing Activities
|
--
|
-13.32
|
-47.00
|
-47.58
|
-45.53
|
-45.53
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.25
|
-1.78
|
-1.48
|
5.94
|
5.94
|
|||||
|
ROE (%)
|
9.42
|
2.38
|
-3.38
|
-2.86
|
11.89
|
11.89
|
|||||
|
ROA (%)
|
2.66
|
0.97
|
-1.42
|
-1.21
|
4.76
|
4.76
|
|||||
|
EBIT Margin (%)
|
1.97
|
0.71
|
0.61
|
-0.58
|
3.90
|
3.91
|
|||||
|
Net Margin (%)
|
2.18
|
0.54
|
-0.81
|
-0.72
|
3.02
|
3.02
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.00
|
0.05
|
0.00
|
-0.03
|
-0.02
|
-0.02
|
|||||
|
EBIT Growth (%)
|
243.06
|
21.96
|
204.86
|
-114.57
|
-40.14
|
-39.98
|
|||||
|
Net Profit Growth (%)
|
224.81
|
170.24
|
-12.26
|
-123.40
|
-37.38
|
-37.38
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
8.63
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.68
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.07
|
5.88
|
6.76
|
13.61
|
5.75
|
3.91
|
|||||
|
Close Price ($)
|
38.22
|
28.93
|
41.65
|
27.78
|
44.97
|
48.29
|
|||||
|
High Price ($)
|
43.60
|
43.10
|
44.80
|
51.04
|
72.34
|
72.34
|
|||||
|
Low Price ($)
|
21.93
|
16.19
|
23.21
|
17.31
|
37.54
|
37.54
|
|||||
|
Market Cap ($ Cr)
|
397.74
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.92
|
0.89
|
0.92
|
0.96
|
0.96
|
|||||
|
Short term debt to equity ratio
|
0.20
|
0.21
|
0.23
|
0.23
|
0.22
|
0.22
|
|||||
|
Current Ratio
|
1.58
|
1.64
|
1.60
|
1.59
|
1.59
|
1.59
|
|||||
|
Quick Ratio
|
0.32
|
0.49
|
0.48
|
0.40
|
0.32
|
0.32
|
|||||
|
Interest Coverage
|
19.11
|
3.62
|
2.88
|
-1.66
|
31.85
|
28.97
|
Operating Efficiency Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.63
|
1.63
|
2.10
|
2.31
|
1.71
|
1.71
|
|||||
|
Asset Turnover
|
1.22
|
1.79
|
1.74
|
1.67
|
1.58
|
1.58
|
|||||
|
Receivable days
|
--
|
6.65
|
8.05
|
7.42
|
6.15
|
6.15
|
|||||
|
Inventory Days
|
--
|
119.84
|
119.57
|
124.70
|
107.67
|
107.67
|
|||||
|
Payable days
|
--
|
45.31
|
42.03
|
38.68
|
43.51
|
43.51
|
|||||
|
Cash Conversion Cycle
|
--
|
81.18
|
85.59
|
93.44
|
70.32
|
70.32
|