Carpenter Technology (CRS) Peer Comparison
$283.08
$-15.64
(-5.24%)
As on 30-Oct-2026 16:00EST
Market cap
$14,799 Mln
Revenue (TTM)
$3,189 Mln
P/E Ratio
24.7
P/B Ratio
6.4
Div. Yield
0.3 %
Edit
| Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | Northwest Pipe (NWPX) | SunCoke Energy (SXC) | Nucor Corp (NUE) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
14,799 | 8,137 | 942 | 962 | 62,457 |
Revenue ($ Mln) |
3,189 | 20,073 | 603 | 1,897 | 38,829 |
Net Profit ($ Mln) |
569.80 | -473.00 | 53.48 | -55.10 | 3,596.00 |
Net Margin (%) |
17.87 | -2.36 | 8.87 | -2.91 | 9.26 |
RoE (%) |
26.81 | -8.91 | 12.72 | -10.29 | 14.91 |
Price to Earnings |
24.69 | -- | 17.95 | -- | 17.53 |
Price-To-Book |
6.35 | 1.40 | 2.16 | 1.57 | 2.70 |
Income Statement ($ Mln)
| Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | Northwest Pipe (NWPX) | SunCoke Energy (SXC) | Nucor Corp (NUE) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,124.20 | 18,610.00 | 526.17 | 1,837.30 | 32,494.00 |
|
Cost of Revenue
|
2,168.70 | 19,373.00 | 422.37 | 1,706.60 | 28,616.00 |
|
Gross Profit
|
955.50 | -763.00 | 103.81 | 130.70 | 3,878.00 |
|
Operating Expenses
|
253.50 | 593.00 | 52.77 | 65.80 | 1,219.00 |
|
Operating Profit (EBIT)
|
702.00 | -1,356.00 | 51.04 | 64.90 | 2,659.00 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
656.20 | -2,004.00 | 46.48 | -72.80 | 2,568.00 |
|
Provision for Tax
|
126.40 | -581.00 | 11.07 | -34.00 | 530.00 |
|
Profit after Tax (Net Income)
|
529.80 | -1,478.00 | 35.41 | -44.20 | 1,744.00 |
|
Minority Interest
|
-- | 207.00 | -- | 28.80 | 1,188.00 |
|
Consolidated Profit
|
375.80 | -1,478.00 | -- | -44.20 | 1,737.00 |
Liabilities ($ Mln)
| Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | Northwest Pipe (NWPX) | SunCoke Energy (SXC) | Nucor Corp (NUE) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,227.60 | 6,116.00 | 394.78 | 597.30 | 20,936.00 |
|
Minority Interest
|
-- | 207.00 | -- | 28.80 | 1,188.00 |
|
Non-Current Liabilities
|
1,090.70 | 10,387.00 | 118.30 | 941.70 | 8,976.00 |
|
Current Liabilities
|
520.00 | 3,302.00 | 66.55 | 219.50 | 4,004.00 |
|
Total Liabilities
|
3,838.30 | 20,012.00 | 579.63 | 1,789.90 | 35,104.00 |
Assets ($ Mln)
| Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | Northwest Pipe (NWPX) | SunCoke Energy (SXC) | Nucor Corp (NUE) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,857.10 | 13,577.00 | 328.20 | 1,326.90 | 23,339.00 |
|
Current Assets
|
1,981.20 | 6,435.00 | 251.43 | 463.00 | 11,765.00 |
|
Total Assets
|
3,838.30 | 20,012.00 | 579.63 | 1,789.90 | 35,104.00 |
|
Total Debt*
|
690.70 | 8,171.00 | 102.80 | 685.50 | 7,121.00 |
|
Net Current Assets
|
1,461.20 | 3,133.00 | 184.88 | 243.50 | 7,761.00 |
Cashflow ($ Mln)
| Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | Northwest Pipe (NWPX) | SunCoke Energy (SXC) | Nucor Corp (NUE) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
605.00 | -462.00 | 67.28 | 109.10 | 3,234.00 |
|
Cash Flow from Investing Activities
|
-242.70 | -479.00 | -20.15 | -339.20 | -3,226.00 |
|
Cash from Financing Activities
|
-286.80 | 942.00 | -49.87 | 128.80 | -1,315.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | Northwest Pipe (NWPX) | SunCoke Energy (SXC) | Nucor Corp (NUE) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.11 | -10.29 | 7.02 | -3.58 | 6.31 |
|
ROE (%)
|
25.75 | -23.13 | 9.21 | -6.92 | 8.46 |
|
ROA (%)
|
14.47 | -7.22 | 6.06 | -2.56 | 5.05 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
16.96 | -7.94 | 6.73 | -2.41 | 5.37 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | Northwest Pipe (NWPX) | SunCoke Energy (SXC) | Nucor Corp (NUE) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.09 | -0.03 | 0.07 | -0.05 | 0.06 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
40.90 | -96.02 | 3.52 | -146.09 | -13.96 |
|
EPS Growth (%)
|
0.41 | -0.94 | 0.07 | -1.46 | -0.12 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | Northwest Pipe (NWPX) | SunCoke Energy (SXC) | Nucor Corp (NUE) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
58.68 | -4.42 | 17.30 | -13.94 | 21.47 |
|
Price / Book Value
|
13.96 | 1.07 | 1.55 | 1.03 | 1.79 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
37.32 | -83.71 | 10.40 | 10.74 | 9.93 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | Northwest Pipe (NWPX) | SunCoke Energy (SXC) | Nucor Corp (NUE) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.31 | 1.34 | 0.26 | 1.15 | 0.34 |
|
Short term debt to equity ratio
|
0.00 | 0.02 | 0.02 | 0.00 | 0.01 |
|
Current Ratio
|
3.81 | 1.95 | 3.78 | 2.11 | 2.94 |
|
Quick Ratio
|
2.23 | 0.50 | 2.66 | 1.11 | 1.57 |
|
Interest Coverage
|
18.36 | -2.37 | 18.51 | -1.26 | 16.11 |
Operating Efficiency Ratios
| Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | Northwest Pipe (NWPX) | SunCoke Energy (SXC) | Nucor Corp (NUE) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.47 | 7.75 | 32.16 | 7.38 | 9.56 |
|
Asset Turnover
|
0.85 | 0.91 | 0.90 | 1.06 | 0.94 |
|
Receivable days
|
74.67 | 29.62 | 117.86 | 23.08 | 32.49 |
|
Inventory Days
|
136.14 | 93.00 | 66.61 | 42.88 | 67.44 |
|
Payable days
|
48.91 | 36.77 | 21.61 | 33.23 | 23.75 |
|
Cash Conversion Cycle
|
161.90 | 85.85 | 162.86 | 32.73 | 76.18 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
