Market cap
$16,683 Mln
Revenue (TTM)
$16,109 Mln
P/E Ratio
35.9
P/B Ratio
5.2
Div. Yield
0 %
| MasTec (MTZ) | Builders FirstSource (BLDR) | Quanta Services (PWR) | Comfort Systems USA (FIX) | EMCOR Group (EME) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
16,683 | 6,254 | 92,693 | 55,394 | 32,168 |
Revenue ($ Mln) |
16,109 | 14,449 | 32,777 | 11,228 | 18,601 |
Net Profit ($ Mln) |
503.15 | 102.57 | 1,337.73 | 1,434.40 | 1,436.34 |
Net Margin (%) |
3.12 | 0.71 | 4.08 | 12.78 | 7.72 |
RoE (%) |
13.73 | 2.45 | 14.15 | 50.63 | 37.05 |
Price to Earnings |
35.94 | 63.17 | 70.95 | 39.07 | 23.04 |
Price-To-Book |
5.21 | 1.55 | 9.66 | 17.36 | 8.00 |
Income Statement ($ Mln)
| MasTec (MTZ) | Builders FirstSource (BLDR) | Quanta Services (PWR) | Comfort Systems USA (FIX) | EMCOR Group (EME) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
16,109.10 | 14,448.72 | 32,776.93 | 11,228.02 | 18,601.35 |
|
Cost of Revenue
|
14,261.76 | 10,231.48 | 28,049.25 | 8,346.01 | 14,944.11 |
|
Gross Profit
|
1,365.65 | 4,409.15 | 3,694.04 | 2,195.90 | 3,327.40 |
|
Operating Expenses
|
914.48 | 3,780.25 | 2,696.40 | 1,034.99 | 1,768.72 |
|
Operating Profit (EBIT)
|
932.87 | 436.99 | 2,031.27 | 1,848.61 | 1,888.52 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
670.85 | 148.04 | 1,775.96 | 1,837.35 | 2,041.71 |
|
Provision for Tax
|
92.31 | 45.47 | 426.61 | 402.95 | 605.37 |
|
Profit after Tax (Net Income)
|
503.15 | 102.57 | 1,337.73 | 1,434.40 | 1,436.34 |
|
Minority Interest
|
-40.62 | 0.00 | -23.56 | 0.00 | 0.00 |
|
Consolidated Profit
|
303.37 | 0.00 | 654.87 | 622.42 | 729.98 |
Liabilities ($ Mln)
| MasTec (MTZ) | Builders FirstSource (BLDR) | Quanta Services (PWR) | Comfort Systems USA (FIX) | EMCOR Group (EME) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,476.97 | 4,005.18 | 9,637.94 | 3,217.27 | 4,078.91 |
|
Minority Interest
|
-40.62 | 0.00 | -23.56 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
3,796.56 | 5,505.23 | 7,751.42 | 501.77 | 852.00 |
|
Current Liabilities
|
3,528.95 | 1,813.41 | 10,798.46 | 4,768.76 | 5,225.14 |
|
Total Liabilities
|
10,125.94 | 11,237.53 | 24,926.90 | 6,441.17 | 9,291.40 |
Assets ($ Mln)
| MasTec (MTZ) | Builders FirstSource (BLDR) | Quanta Services (PWR) | Comfort Systems USA (FIX) | EMCOR Group (EME) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,986.68 | 8,079.89 | 16,432.07 | 2,699.40 | 3,485.36 |
|
Current Assets
|
4,938.82 | 3,243.92 | 11,859.75 | 5,788.40 | 6,671.72 |
|
Total Assets
|
10,125.94 | 11,237.53 | 24,926.90 | 6,441.17 | 9,291.40 |
|
Total Debt*
|
3,235.45 | 5,238.21 | 6,603.14 | 328.03 | 541.93 |
|
Net Current Assets
|
1,409.87 | 1,430.51 | 1,061.30 | 1,019.64 | 1,446.58 |
Cashflow ($ Mln)
| MasTec (MTZ) | Builders FirstSource (BLDR) | Quanta Services (PWR) | Comfort Systems USA (FIX) | EMCOR Group (EME) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
545.71 | 1,215.89 | 2,229.97 | 1,186.36 | 1,302.06 |
|
Cash Flow from Investing Activities
|
-291.77 | -1,467.17 | -3,830.97 | -467.27 | -873.59 |
|
Cash from Financing Activities
|
-258.91 | 279.42 | 1,274.98 | -287.13 | -663.76 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| MasTec (MTZ) | Builders FirstSource (BLDR) | Quanta Services (PWR) | Comfort Systems USA (FIX) | EMCOR Group (EME) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.88 | 5.83 | 7.57 | 38.97 | 34.19 |
|
ROE (%)
|
13.73 | 2.45 | 14.15 | 50.63 | 37.05 |
|
ROA (%)
|
3.78 | 0.78 | 4.12 | 13.65 | 10.20 |
|
EBIT Margin (%)
|
5.29 | 3.01 | 6.32 | 11.39 | 10.97 |
|
Net Margin (%)
|
3.12 | 0.71 | 4.08 | 12.78 | 7.72 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| MasTec (MTZ) | Builders FirstSource (BLDR) | Quanta Services (PWR) | Comfort Systems USA (FIX) | EMCOR Group (EME) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
23.46 | -9.38 | 25.81 | 46.11 | 18.94 |
|
EBIT Growth (%)
|
58.68 | -64.52 | 34.84 | 44.81 | 32.82 |
|
Net Profit Growth (%)
|
89.41 | -86.44 | 37.65 | 107.21 | 29.95 |
|
EPS Growth (%)
|
90.02 | -86.10 | 36.54 | 108.99 | 32.60 |
|
Book Value Growth (%)
|
18.25 | -1.95 | 21.45 | 63.75 | 33.48 |
Valuation Ratios
| MasTec (MTZ) | Builders FirstSource (BLDR) | Quanta Services (PWR) | Comfort Systems USA (FIX) | EMCOR Group (EME) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
42.88 | 26.22 | 62.25 | 32.23 | 21.70 |
|
Price / Book Value
|
5.25 | 2.62 | 7.16 | 13.46 | 7.50 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
17.50 | 12.25 | 27.81 | 22.68 | 13.53 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| MasTec (MTZ) | Builders FirstSource (BLDR) | Quanta Services (PWR) | Comfort Systems USA (FIX) | EMCOR Group (EME) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.74 | 1.14 | 0.56 | 0.02 | 0.00 |
|
Short term debt to equity ratio
|
0.10 | 0.03 | 0.08 | 0.00 | 0.03 |
|
Current Ratio
|
1.40 | 1.79 | 1.10 | 1.21 | 1.28 |
|
Quick Ratio
|
1.37 | 1.09 | 1.05 | 1.19 | 1.25 |
|
Interest Coverage
|
4.71 | 1.51 | 7.03 | 196.46 | 271.00 |
Operating Efficiency Ratios
| MasTec (MTZ) | Builders FirstSource (BLDR) | Quanta Services (PWR) | Comfort Systems USA (FIX) | EMCOR Group (EME) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.25 | 11.26 | 30.71 | 30.29 | 29.56 |
|
Asset Turnover
|
1.21 | 1.09 | 1.01 | 1.07 | 1.32 |
|
Receivable days
|
82.79 | 38.26 | 95.00 | 101.15 | 90.73 |
|
Inventory Days
|
3.10 | 39.08 | 4.67 | 3.79 | 2.97 |
|
Payable days
|
33.70 | 26.81 | 36.50 | 35.74 | 28.93 |
|
Cash Conversion Cycle
|
52.19 | 50.53 | 63.17 | 69.20 | 64.77 |