MasTec (MTZ) Peer Comparison
$151.11
$-16.50
(-9.84%)
As on 05-Nov-2026 11:43EST
Market cap
$14,280 Mln
Revenue (TTM)
$17,294 Mln
P/E Ratio
28.9
P/B Ratio
4.2
Div. Yield
0 %
Edit
| MasTec (MTZ) | Carlisle Companies (CSL) | Valmont (VMI) | Simpson Manufacturing (SSD) | Armstrong World (AWI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
14,280 | 14,748 | 8,283 | 7,924 | 6,942 |
Revenue ($ Mln) |
17,294 | 5,214 | 4,290 | 2,437 | 1,746 |
Net Profit ($ Mln) |
493.06 | 718.40 | 517.01 | 380.60 | 320.90 |
Net Margin (%) |
2.85 | 13.78 | 12.05 | 15.62 | 18.38 |
RoE (%) |
11.98 | 46.48 | 29.06 | 18.11 | 35.92 |
Price to Earnings |
28.87 | 19.35 | 16.11 | 20.90 | 22.13 |
Price-To-Book |
4.18 | 9.53 | 4.73 | 3.77 | 7.33 |
Income Statement ($ Mln)
| MasTec (MTZ) | Carlisle Companies (CSL) | Valmont (VMI) | Simpson Manufacturing (SSD) | Armstrong World (AWI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
17,294.49 | 5,213.50 | 4,289.95 | 2,436.52 | 1,746.00 |
|
Cost of Revenue
|
15,324.04 | 3,406.40 | 2,991.45 | 1,325.78 | 1,050.50 |
|
Gross Profit
|
1,365.65 | 1,792.60 | 1,239.94 | 1,069.61 | 658.70 |
|
Operating Expenses
|
1,118.84 | 790.00 | 680.89 | 612.75 | 185.90 |
|
Operating Profit (EBIT)
|
851.62 | 1,017.10 | 617.61 | 497.99 | 509.60 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
679.38 | 939.20 | 580.48 | 508.24 | 424.50 |
|
Provision for Tax
|
99.63 | 213.00 | 61.29 | 127.65 | 103.60 |
|
Profit after Tax (Net Income)
|
493.06 | 718.40 | 517.01 | 380.60 | 320.90 |
|
Minority Interest
|
-51.94 | 0.00 | -17.42 | 0.00 | 0.00 |
|
Consolidated Profit
|
142.71 | 127.40 | 168.00 | 56.21 | 65.50 |
Liabilities ($ Mln)
| MasTec (MTZ) | Carlisle Companies (CSL) | Valmont (VMI) | Simpson Manufacturing (SSD) | Armstrong World (AWI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,052.19 | 1,438.30 | 1,759.62 | 2,145.18 | 893.80 |
|
Minority Interest
|
-51.94 | 0.00 | -17.42 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
5,463.60 | 3,716.50 | 1,011.04 | 543.67 | 816.60 |
|
Current Liabilities
|
4,474.13 | 875.00 | 760.97 | 435.93 | 294.00 |
|
Total Liabilities
|
10,125.94 | 6,263.00 | 3,369.33 | 3,073.63 | 1,924.70 |
Assets ($ Mln)
| MasTec (MTZ) | Carlisle Companies (CSL) | Valmont (VMI) | Simpson Manufacturing (SSD) | Armstrong World (AWI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7,935.76 | 3,925.80 | 1,705.54 | 1,653.64 | 1,577.40 |
|
Current Assets
|
6,201.33 | 2,104.00 | 1,835.34 | 1,471.14 | 427.00 |
|
Total Assets
|
10,125.94 | 6,263.00 | 3,369.33 | 3,073.63 | 1,924.70 |
|
Total Debt*
|
4,704.59 | 2,887.40 | 895.65 | 390.61 | 554.30 |
|
Net Current Assets
|
1,727.20 | 1,229.00 | 1,074.36 | 0.00 | 133.00 |
Cashflow ($ Mln)
| MasTec (MTZ) | Carlisle Companies (CSL) | Valmont (VMI) | Simpson Manufacturing (SSD) | Armstrong World (AWI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
545.71 | 1,100.00 | 456.48 | 458.66 | 355.50 |
|
Cash Flow from Investing Activities
|
-291.77 | -240.40 | -244.51 | -136.23 | -3.60 |
|
Cash from Financing Activities
|
-258.91 | -503.70 | -197.09 | -186.08 | -319.30 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| MasTec (MTZ) | Carlisle Companies (CSL) | Valmont (VMI) | Simpson Manufacturing (SSD) | Armstrong World (AWI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.88 | 20.74 | 14.10 | 14.35 | 22.13 |
|
ROE (%)
|
11.98 | 46.48 | 29.06 | 18.11 | 35.92 |
|
ROA (%)
|
3.13 | 10.17 | 12.24 | 9.46 | 14.41 |
|
EBIT Margin (%)
|
5.07 | 20.15 | 14.42 | 20.79 | 26.07 |
|
Net Margin (%)
|
2.85 | 13.78 | 12.05 | 15.62 | 18.38 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| MasTec (MTZ) | Carlisle Companies (CSL) | Valmont (VMI) | Simpson Manufacturing (SSD) | Armstrong World (AWI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.66 | 3.96 | 4.55 | 5.44 | 9.11 |
|
EBIT Growth (%)
|
43.75 | 0.36 | 48.40 | 1.03 | 6.55 |
|
Net Profit Growth (%)
|
48.93 | -7.43 | 121.24 | 10.53 | 5.08 |
|
EPS Growth (%)
|
48.46 | 1.12 | 127.19 | 12.71 | 7.25 |
|
Book Value Growth (%)
|
28.28 | -21.77 | 13.03 | 9.08 | 3.61 |
Valuation Ratios
| MasTec (MTZ) | Carlisle Companies (CSL) | Valmont (VMI) | Simpson Manufacturing (SSD) | Armstrong World (AWI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
42.88 | 18.05 | 22.68 | 19.42 | 26.99 |
|
Price / Book Value
|
5.25 | 7.45 | 4.87 | 3.30 | 9.25 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
17.50 | 12.37 | 17.14 | 12.32 | 15.80 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| MasTec (MTZ) | Carlisle Companies (CSL) | Valmont (VMI) | Simpson Manufacturing (SSD) | Armstrong World (AWI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.98 | 2.01 | 0.43 | 0.00 | 0.51 |
|
Short term debt to equity ratio
|
0.09 | 0.00 | 0.00 | 0.01 | 0.03 |
|
Current Ratio
|
1.39 | 2.40 | 2.41 | 3.37 | 1.45 |
|
Quick Ratio
|
1.36 | 1.80 | 1.56 | 2.20 | 0.99 |
|
Interest Coverage
|
4.45 | 9.45 | 16.16 | -- | 14.83 |
Operating Efficiency Ratios
| MasTec (MTZ) | Carlisle Companies (CSL) | Valmont (VMI) | Simpson Manufacturing (SSD) | Armstrong World (AWI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.75 | 16.97 | 15.46 | 16.80 | 10.74 |
|
Asset Turnover
|
1.10 | 0.74 | 1.02 | 0.61 | 0.78 |
|
Receivable days
|
82.79 | 42.69 | 77.29 | 45.96 | 30.26 |
|
Inventory Days
|
3.10 | 52.06 | 73.75 | 171.66 | 44.49 |
|
Payable days
|
33.70 | 27.96 | 46.66 | 27.82 | 43.54 |
|
Cash Conversion Cycle
|
52.19 | 66.79 | 104.39 | 189.80 | 31.21 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
