Market cap
$21,832 Mln
Revenue (TTM)
$16,109 Mln
P/E Ratio
43.3
P/B Ratio
6.3
Div. Yield
0 %
| MasTec (MTZ) | IES Holdings (IESC) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
21,832 | 12,345 | 18,120 | 7,554 | 99,598 |
Revenue ($ Mln) |
16,109 | 3,986 | 8,438 | 14,449 | 32,777 |
Net Profit ($ Mln) |
503.15 | 456.20 | 346.00 | 102.57 | 1,337.73 |
Net Margin (%) |
3.12 | 11.45 | 4.10 | 0.71 | 4.08 |
RoE (%) |
13.73 | 41.49 | 9.99 | 2.45 | 14.15 |
Price to Earnings |
43.29 | 27.51 | -- | 76.32 | 77.48 |
Price-To-Book |
6.28 | 10.80 | 5.23 | 1.89 | 10.57 |
Income Statement ($ Mln)
| MasTec (MTZ) | IES Holdings (IESC) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
16,109.10 | 3,985.66 | 8,438.00 | 14,448.72 | 32,776.93 |
|
Cost of Revenue
|
14,261.76 | 2,953.28 | 5,968.00 | 10,231.48 | 28,049.25 |
|
Gross Profit
|
1,365.65 | 859.50 | 2,487.00 | 4,409.15 | 3,694.04 |
|
Operating Expenses
|
914.48 | 538.98 | 1,893.00 | 3,780.25 | 2,696.40 |
|
Operating Profit (EBIT)
|
932.87 | 493.02 | 577.00 | 436.99 | 2,031.27 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
670.85 | 597.26 | 468.00 | 148.04 | 1,775.96 |
|
Provision for Tax
|
92.31 | 139.27 | 122.00 | 45.47 | 426.61 |
|
Profit after Tax (Net Income)
|
503.15 | 456.20 | 346.00 | 102.57 | 1,337.73 |
|
Minority Interest
|
-40.62 | -1.80 | 0.00 | 0.00 | -23.56 |
|
Consolidated Profit
|
303.37 | 0.00 | -388.00 | 0.00 | 654.87 |
Liabilities ($ Mln)
| MasTec (MTZ) | IES Holdings (IESC) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,476.97 | 1,229.24 | 3,516.00 | 4,005.18 | 9,637.94 |
|
Minority Interest
|
-40.62 | -1.80 | 0.00 | 0.00 | -23.56 |
|
Non-Current Liabilities
|
3,796.56 | 99.48 | 3,890.00 | 5,505.23 | 7,751.42 |
|
Current Liabilities
|
3,528.95 | 941.73 | 2,541.00 | 1,813.41 | 10,798.46 |
|
Total Liabilities
|
10,125.94 | 1,595.66 | 8,936.00 | 11,237.53 | 24,926.90 |
Assets ($ Mln)
| MasTec (MTZ) | IES Holdings (IESC) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,986.68 | 741.12 | 6,417.00 | 8,079.89 | 16,432.07 |
|
Current Assets
|
4,938.82 | 1,534.60 | 3,530.00 | 3,243.92 | 11,859.75 |
|
Total Assets
|
10,125.94 | 1,595.66 | 8,936.00 | 11,237.53 | 24,926.90 |
|
Total Debt*
|
3,235.45 | 76.94 | 3,842.00 | 5,238.21 | 6,603.14 |
|
Net Current Assets
|
1,409.87 | 592.87 | 989.00 | 1,430.51 | 1,061.30 |
Cashflow ($ Mln)
| MasTec (MTZ) | IES Holdings (IESC) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
545.71 | 286.10 | 759.00 | 1,215.89 | 2,229.97 |
|
Cash Flow from Investing Activities
|
-291.77 | -163.69 | -254.00 | -1,467.17 | -3,830.97 |
|
Cash from Financing Activities
|
-258.91 | -96.07 | -121.00 | 279.42 | 1,274.98 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| MasTec (MTZ) | IES Holdings (IESC) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.88 | 35.68 | 6.40 | 5.83 | 7.57 |
|
ROE (%)
|
13.73 | 41.49 | 9.99 | 2.45 | 14.15 |
|
ROA (%)
|
3.78 | 17.43 | 3.01 | 0.78 | 4.12 |
|
EBIT Margin (%)
|
5.29 | 13.91 | 6.62 | 3.01 | 6.32 |
|
Net Margin (%)
|
3.12 | 11.45 | 4.10 | 0.71 | 4.08 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| MasTec (MTZ) | IES Holdings (IESC) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
23.46 | 22.66 | 14.09 | -9.38 | 25.81 |
|
EBIT Growth (%)
|
58.68 | 53.24 | 18.94 | -64.52 | 34.84 |
|
Net Profit Growth (%)
|
89.41 | 70.65 | 39.52 | -86.44 | 37.65 |
|
EPS Growth (%)
|
90.02 | 71.46 | 18.91 | -86.10 | 36.54 |
|
Book Value Growth (%)
|
18.25 | 57.42 | 5.76 | -1.95 | 21.45 |
Valuation Ratios
| MasTec (MTZ) | IES Holdings (IESC) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
42.88 | 52.38 | 52.70 | 26.22 | 62.25 |
|
Price / Book Value
|
5.25 | 18.13 | 4.67 | 2.62 | 7.16 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
17.50 | 36.08 | 18.41 | 12.25 | 27.81 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| MasTec (MTZ) | IES Holdings (IESC) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.74 | 0.00 | 0.91 | 1.14 | 0.56 |
|
Short term debt to equity ratio
|
0.10 | 0.00 | 0.12 | 0.03 | 0.08 |
|
Current Ratio
|
1.40 | 1.63 | 1.39 | 1.79 | 1.10 |
|
Quick Ratio
|
1.37 | 1.49 | 1.32 | 1.09 | 1.05 |
|
Interest Coverage
|
4.71 | 181.12 | 6.26 | 1.51 | 7.03 |
Operating Efficiency Ratios
| MasTec (MTZ) | IES Holdings (IESC) | Api Group Corp (APG) | Builders FirstSource (BLDR) | Quanta Services (PWR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.25 | 24.64 | 20.22 | 11.26 | 30.71 |
|
Asset Turnover
|
1.21 | 1.52 | 0.74 | 1.09 | 1.01 |
|
Receivable days
|
82.79 | 72.64 | 91.05 | 38.26 | 95.00 |
|
Inventory Days
|
3.10 | 15.50 | 9.70 | 39.08 | 4.67 |
|
Payable days
|
33.70 | 26.08 | 34.44 | 26.81 | 36.50 |
|
Cash Conversion Cycle
|
52.19 | 62.07 | 66.30 | 50.53 | 63.17 |